Coda Octopus Group, Inc. (CODA)

Coda Octopus Group Balance Sheet

Financials in millions USD. Fiscal year is November - October.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 31, 2025	Oct 31, 2024	Oct 31, 2023	Oct 31, 2022	Oct 31, 2021	Oct 31, 2020
Cash & Equivalents	22.54	22.48	24.45	22.93	17.75	15.13
Short-Term Investments	0.01	0.06	0.02	0.02	0.06	0.11
Cash & Short-Term Investments	22.55	22.54	24.47	22.95	17.81	15.25
Cash Growth	-9.84%	-7.88%	6.65%	28.83%	16.82%	29.60%
Accounts Receivable	5.62	5.15	3.54	3.47	5.29	2.88
Other Receivables	0.39	0.78	1.01	0.32	0.56	0.13
Receivables	6.01	5.93	4.55	3.8	5.85	3.01
Inventory	13.43	13.98	11.69	10.03	10.69	9.14
Prepaid Expenses	0.72	0.54	0.18	0.24	1.2	0.29
Total Current Assets	42.72	42.98	40.89	37.01	35.56	27.69
Property, Plant & Equipment	6.97	7.24	6.87	5.83	6.04	6.06
Goodwill	3.64	3.64	3.38	3.38	3.38	3.38
Other Intangible Assets	3.57	3.69	0.49	0.44	0.41	0.35
Long-Term Deferred Tax Assets	-	-	0.21	0.26	0.08	0.56
Total Assets	56.9	57.54	51.84	46.93	45.47	38.04
Accounts Payable	1.07	1.03	1.31	0.79	1.45	1.28
Accrued Expenses	0.49	0.68	0.47	1.59	0.74	0.58
Current Portion of Long-Term Debt	-	-	-	-	0.06	0.51
Current Portion of Leases	0.03	0.03	-	-	-	-
Current Income Taxes Payable	0.73	0.92	0.53	0.14	-	-
Current Unearned Revenue	1	1.23	0.98	0.94	2	1.01
Total Current Liabilities	3.34	3.9	3.28	3.47	4.26	3.38
Long-Term Debt	-	-	-	-	-	0.06
Long-Term Leases	0.36	0.38	-	-	-	-
Long-Term Unearned Revenue	0.04	0.06	0.13	0.08	0.16	0.2
Long-Term Deferred Tax Liabilities	0.05	0.08	-	-	-	-
Total Liabilities	3.78	4.42	3.41	3.54	4.42	3.64
Common Stock	0.01	0.01	0.01	0.01	0.01	0.01
Additional Paid-In Capital	63.2	63.1	62.96	62.31	61.18	60.13
Retained Earnings	-6.49	-7.41	-11.05	-14.18	-18.48	-23.43
Treasury Stock	-0.06	-0.06	-0.05	-0.03	-	-
Comprehensive Income & Other	-3.54	-2.51	-3.44	-4.74	-1.67	-2.32
Total Common Equity	53.11	53.13	48.43	43.38	41.05	34.4
Shareholders' Equity	53.11	53.13	48.43	43.38	41.05	34.4
Total Liabilities & Equity	56.9	57.54	51.84	46.93	45.47	38.04
Total Debt	0.39	0.41	-	-	0.06	0.57
Net Cash (Debt)	22.16	22.13	24.47	22.95	17.75	14.67
Net Cash Growth	-11.41%	-9.57%	6.65%	29.29%	20.95%	37.08%
Net Cash Per Share	1.96	1.96	2.16	2.03	1.57	1.30
Filing Date Shares Outstanding	11.23	11.22	11.16	10.94	10.86	10.75
Total Common Shares Outstanding	11.22	11.2	11.12	10.92	10.86	10.75
Working Capital	39.38	39.08	37.61	33.54	31.3	24.3
Book Value Per Share	4.73	4.75	4.36	3.97	3.78	3.20
Tangible Book Value	45.91	45.8	44.56	39.56	37.25	30.66
Tangible Book Value Per Share	4.09	4.09	4.01	3.62	3.43	2.85
Land	0.2	0.2	0.2	0.2	0.2	0.2
Buildings	5.75	5.88	6.39	5.42	5.3	5.1
Machinery	3.47	3.42	2.77	2.66	2.84	3.23

Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q