Coda Octopus Group Cash Flow Statement

Financials in millions USD. Fiscal year is November - October.

Millions USD. Fiscal year is Nov - Oct.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 30, 2026	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021
Net Income	4.94	4.13	3.65	3.12	4.3	4.95
Depreciation & Amortization	1.41	1.39	0.77	0.67	0.74	0.92
Stock-Based Compensation	0.07	0.22	0.14	0.65	1.13	1.05
Other Adjustments	0.41	0.54	0.34	0.05	-0.19	-0.16
Change in Receivables	-0.33	-1.56	-1.26	0.01	1.44	-2.41
Changes in Inventories	-0.32	0.63	-0.71	-1.29	-0.68	-1.06
Changes in Accounts Payable	0.62	0.96	0.09	-0.61	0.53	0.33
Changes in Unearned Revenue	0.02	0.46	-0.35	0.06	-0.99	0.96
Changes in Other Operating Activities	0.3	0.45	-0.21	-0.26	0.44	-1.3
Operating Cash Flow	7.15	7.21	2.45	2.39	6.73	3.27
Operating Cash Flow Growth	23.15%	194.13%	2.59%	-64.47%	105.73%	-26.26%
Capital Expenditures	-1.18	-1.17	-0.5	-2.02	-0.47	-0.85
Sale of Property, Plant & Equipment	-	-	0.78	0.61	-	-
Purchases of Intangible Assets	-0.05	-0.03	-0.09	-0.11	-0.09	-0.11
Payments for Business Acquisitions	-	-	-4.61	-	-	-
Investing Cash Flow	-1.08	-1.2	-4.42	-1.52	-0.56	-0.96
Long-Term Debt Issued	-	-	-	-	-	0.65
Long-Term Debt Repaid	-	-	-	-	-0.06	-0.51
Net Long-Term Debt Issued (Repaid)	-	-	-	-	-0.06	0.14
Repurchase of Common Stock	-	-	-0.02	-0.02	-0.03	-
Net Common Stock Issued (Repurchased)	-	-	-0.02	-0.02	-0.03	-
Financing Cash Flow	-0.01	-	-0.02	-0.02	-0.09	0.14
Effect of Exchange Rate Changes on Cash and Cash Equivalents	0.1	0.19	0.02	0.67	-0.9	0.17
Net Cash Flow	6.16	6.2	-1.97	1.52	5.18	2.61
Free Cash Flow	5.98	6.04	1.95	0.37	6.26	2.42
Free Cash Flow Growth	-1.06%	209.90%	429.76%	-94.12%	158.82%	-32.80%
FCF Margin	21.38%	22.74%	9.59%	1.90%	28.17%	11.34%
Free Cash Flow Per Share	0.53	0.54	0.17	0.03	0.55	0.21
Levered Free Cash Flow	5.8	6.84	2.74	-0.34	3.82	4.08
Unlevered Free Cash Flow	7.35	8.39	3.43	-0.48	3.77	2.61

SEC Filings: 10-K · 10-Q