Cogent Biosciences, Inc. (COGT)

NASDAQ: COGT · Real-Time Price · USD

41.36

+1.79 (4.52%)

At close: Jul 30, 2026, 4:00 PM EDT

41.48

+0.12 (0.29%)

After-hours: Jul 30, 2026, 7:51 PM EDT

Cogent Biosciences Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	-354.3	-328.94	-255.86	-192.41	-140.24	-72.27
Depreciation & Amortization	4.6	4.58	4.35	3.59	5.88	1.99
Stock-Based Compensation	52.98	46.08	39.74	30.62	18.37	11.69
Other Adjustments	-1.31	5.82	-7.62	-6.87	-3.39	-0.34
Changes in Accounts Payable	-0.41	-2.51	1.36	4.81	2.36	2.75
Changes in Accrued Expenses	9.14	10.69	15.96	8.17	9.59	3.43
Changes in Other Operating Activities	-5.76	-0.17	-5.72	-1.54	-11.19	-6.01
Operating Cash Flow	-284.82	-264.44	-207.79	-153.62	-118.64	-58.76
Operating Cash Flow Growth	-	-	-	-	-	-

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Capital Expenditures	-1.46	-1.55	-0.57	-2.8	-6.86	-1.72
Purchases of Investments	-821.01	-687.17	-255.6	-348.8	-177.86	-
Proceeds from Sale of Investments	317.1	289.2	294.45	253.78	60	-
Investing Cash Flow	-505.36	-399.53	38.28	-97.82	-124.72	-1.72

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Long-Term Debt Issued	-	272.39	-	-	-	-
Long-Term Debt Repaid	-	-54.64	-	-	-	-
Net Long-Term Debt Issued (Repaid)	-	217.76	-	-	-	-
Issuance of Common Stock	199.79	712	214.45	1.72	163.56	38.06
Net Common Stock Issued (Repurchased)	199.79	712	214.45	1.72	163.56	38.06
Other Financing Activities	-	-51.52	-	-	-	-0.09
Financing Cash Flow	905.8	878.23	214.45	163.54	163.56	37.98

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Cash Flow	115.62	214.26	44.94	-87.91	-79.8	-22.51

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	-286.27	-266	-208.36	-156.42	-125.5	-60.48
Free Cash Flow Growth	-	-	-	-	-	-
Free Cash Flow Per Share	-2.03	-2.06	-2.01	-1.96	-2.14	-1.56
Levered Free Cash Flow	-348.18	-100.14	-240.49	-180.18	-140.48	-71.83
Unlevered Free Cash Flow	-355.92	-322.32	-260.57	-195.9	-148.07	-75.1

SEC Filings: 10-K · 10-Q