Cohu, Inc. (COHU)
NASDAQ: COHU · Real-Time Price · USD
16.38
+0.21 (1.30%)
At close: May 9, 2025, 4:00 PM
16.36
-0.02 (-0.12%)
After-hours: May 9, 2025, 4:05 PM EDT
Cohu, Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 | Dec '20 Dec 26, 2020 | 2015 - 2019 |
| Revenue | 390.96 | 401.78 | 636.32 | 812.78 | 887.21 | 636.01 | Upgrade
|
| Revenue Growth (YoY) | -30.75% | -36.86% | -21.71% | -8.39% | 39.50% | 9.03% | Upgrade
|
| Cost of Revenue | 218.07 | 221.95 | 333.52 | 429.9 | 500.81 | 360.49 | Upgrade
|
| Gross Profit | 172.9 | 179.83 | 302.81 | 382.87 | 386.4 | 275.51 | Upgrade
|
| Selling, General & Admin | 124.27 | 127.84 | 130.65 | 131.39 | 126.96 | 129.25 | Upgrade
|
| Research & Development | 85.61 | 84.8 | 88.57 | 92.59 | 91.96 | 86.15 | Upgrade
|
| Operating Expenses | 249.02 | 251.72 | 255.58 | 257.16 | 254.34 | 254.15 | Upgrade
|
| Operating Income | -76.13 | -71.89 | 47.23 | 125.71 | 132.07 | 21.37 | Upgrade
|
| Interest Expense | -0.53 | -0.62 | -3.38 | -4.18 | -6.41 | -13.76 | Upgrade
|
| Interest & Investment Income | 8.88 | 9.98 | 11.5 | 4.01 | 0.24 | 0.22 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.91 | -2.4 | -5.21 | 1.64 | 0.41 | -3.17 | Upgrade
|
| EBT Excluding Unusual Items | -69.68 | -64.93 | 50.14 | 127.18 | 126.31 | 4.66 | Upgrade
|
| Merger & Restructuring Charges | -6.6 | 0.22 | -3.96 | -0.15 | -1.27 | -11.35 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 70.82 | 4.5 | Upgrade
|
| Asset Writedown | - | - | - | - | -0.1 | -11.25 | Upgrade
|
| Other Unusual Items | 1.7 | -0.24 | -0.37 | -0.31 | -3.41 | 0.27 | Upgrade
|
| Pretax Income | -74.58 | -64.95 | 45.82 | 126.72 | 192.34 | -13.18 | Upgrade
|
| Income Tax Expense | 11.41 | 4.87 | 17.66 | 29.87 | 25.02 | 0.67 | Upgrade
|
| Earnings From Continuing Operations | -85.99 | -69.82 | 28.16 | 96.85 | 167.33 | -13.84 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 0.04 | Upgrade
|
| Net Income to Company | -85.99 | -69.82 | 28.16 | 96.85 | 167.33 | -13.8 | Upgrade
|
| Net Income | -85.99 | -69.82 | 28.16 | 96.85 | 167.33 | -13.8 | Upgrade
|
| Net Income to Common | -85.99 | -69.82 | 28.16 | 96.85 | 167.33 | -13.8 | Upgrade
|
| Net Income Growth | - | - | -70.93% | -42.12% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 47 | 47 | 47 | 48 | 47 | 42 | Upgrade
|
| Shares Outstanding (Diluted) | 47 | 47 | 48 | 49 | 48 | 42 | Upgrade
|
| Shares Change (YoY) | -1.37% | -2.33% | -1.59% | 0.70% | 15.78% | 1.69% | Upgrade
|
| EPS (Basic) | -1.84 | -1.49 | 0.59 | 2.01 | 3.53 | -0.33 | Upgrade
|
| EPS (Diluted) | -1.84 | -1.49 | 0.59 | 1.98 | 3.45 | -0.33 | Upgrade
|
| EPS Growth | - | - | -70.20% | -42.61% | - | - | Upgrade
|
| Free Cash Flow | -11.71 | -7.86 | 85.42 | 98.09 | 85.92 | 31.22 | Upgrade
|
| Free Cash Flow Per Share | -0.25 | -0.17 | 1.78 | 2.01 | 1.77 | 0.75 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.060 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -75.00% | Upgrade
|
| Gross Margin | 44.22% | 44.76% | 47.59% | 47.11% | 43.55% | 43.32% | Upgrade
|
| Operating Margin | -19.47% | -17.89% | 7.42% | 15.47% | 14.89% | 3.36% | Upgrade
|
| Profit Margin | -21.99% | -17.38% | 4.42% | 11.92% | 18.86% | -2.17% | Upgrade
|
| Free Cash Flow Margin | -3.00% | -1.96% | 13.42% | 12.07% | 9.68% | 4.91% | Upgrade
|
| EBITDA | -23.78 | -19.41 | 96.98 | 171.72 | 180.64 | 74.11 | Upgrade
|
| EBITDA Margin | -6.08% | -4.83% | 15.24% | 21.13% | 20.36% | 11.65% | Upgrade
|
| D&A For EBITDA | 52.35 | 52.49 | 49.74 | 46.02 | 48.57 | 52.75 | Upgrade
|
| EBIT | -76.13 | -71.89 | 47.23 | 125.71 | 132.07 | 21.37 | Upgrade
|
| EBIT Margin | -19.47% | -17.89% | 7.42% | 15.47% | 14.89% | 3.36% | Upgrade
|
| Effective Tax Rate | - | - | 38.55% | 23.57% | 13.01% | - | Upgrade
|
Updated May 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.