Coinbase Global, Inc. (COIN)
NASDAQ: COIN · Real-Time Price · USD
178.45
-7.29 (-3.92%)
At close: Oct 7, 2026, 4:00 PM EDT
179.00
+0.55 (0.31%)
After-hours: Oct 7, 2026, 7:02 PM EDT
Coinbase Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -359.47 | -394.12 | -666.73 | 432.55 | 1,429 | 65.61 | 1,291 | 75.5 | 36.15 | 1,176 | 273.44 | -2.27 | -97.41 | -78.9 | -557 | -544.64 | -1,094 | -429.66 | 840.21 | 406.1 |
Depreciation & Amortization | 64.4 | 68.01 | 71.12 | 50.08 | 33.9 | 33.33 | 33 | 30.7 | 34.5 | 29.33 | 29.49 | 31.97 | 36.98 | 41.21 | 40.35 | 40.11 | 42.03 | 31.58 | 23.02 | 17.1 |
Other Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -7.04 | 2.2 | 2.74 | 2.1 | 2.61 | 1.67 |
Loss (Gain) From Sale of Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.06 | 0.35 |
Asset Writedown & Restructuring Costs | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 17.45 | 1.12 | 6.77 | 1.18 | 0.5 | - |
Loss (Gain) From Sale of Investments | 58.18 | -46.8 | 394.68 | 400.25 | -1,472 | -3.33 | -3.59 | 0.48 | 14.66 | - | 29.38 | - | - | - | 32.52 | 0.87 | 71.73 | -0.61 | -5.93 | -3.94 |
Stock-Based Compensation | 238.34 | 248.06 | 230.48 | 222.07 | 196.16 | 190.73 | 221.98 | 248.42 | 217.93 | 224.5 | 79.84 | 218.15 | 199.77 | 282.9 | 430.75 | 391.44 | 391.5 | 352.14 | 262.53 | 264.19 |
Other Operating Activities | 174.87 | 463.81 | 556.17 | -414.87 | -159.01 | 657.43 | -422.56 | 96.44 | 274.58 | -544.59 | -228.98 | -121.63 | 0.26 | -97.46 | -127.69 | -47.61 | 369.17 | 26.19 | 28.1 | -565.7 |
Change in Accounts Receivable | - | - | -1.98 | -43.56 | - | - | -100.57 | 69.78 | 39.02 | -108.8 | -0.94 | 117.9 | 30.55 | -67.13 | -119.5 | -28.88 | -1 | 8.36 | -8.73 | -46.51 |
Change in Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -6.06 | 24.01 | 29.06 | -28.4 | 9.94 | -6.56 |
Change in Income Taxes | - | - | -5.1 | -16.72 | - | - | 96.44 | -17.67 | -43.28 | 41.61 | 8.7 | 6.86 | 0.6 | -7.61 | -2.88 | 0.73 | 0.2 | 3.86 | 33.61 | 341.53 |
Change in Other Net Operating Assets | 20.98 | -156.21 | 2,487 | -1,414 | 212.25 | -91.08 | 395.83 | 192.91 | -89.38 | -406.81 | -196.11 | 62.96 | -19.63 | 390.06 | -446.33 | -236.86 | -169.66 | -58.1 | -4,885 | -66.19 |
Operating Cash Flow | 197.31 | 182.74 | 3,065 | -784.52 | 240.08 | 852.69 | 1,512 | 696.54 | 484.2 | 411.49 | -5.19 | 313.94 | 151.12 | 463.08 | -745.44 | -397.5 | -351.13 | -91.36 | -3,699 | 342.05 |
Operating Cash Flow Growth (YoY) | -17.81% | -78.57% | 102.76% | - | -50.42% | 107.22% | - | 121.88% | 220.40% | -11.14% | - | - | - | - | - | - | - | - | - | 64.30% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.75 | -0.01 | -2.54 | -1.2 | -1.28 | -1.39 |
Cash Acquisitions | 22.09 | -22.09 | -54.4 | -687.63 | 16.68 | -16.68 | - | - | - | - | -30.73 | - | - | - | - | - | - | -186.15 | -31.51 | -6.41 |
Sale (Purchase) of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -13.21 | -15.74 | -23.01 | -9.08 | -43.37 | -5.72 |
Investment in Securities | -9.51 | -88.49 | 112.87 | - | -63.53 | -22.09 | -54.91 | - | - | - | - | - | - | - | -6.83 | -10.81 | -20.4 | -25.01 | -70.24 | -212.49 |
Other Investing Activities | -123.77 | -82.1 | -93.84 | 11.47 | -290.33 | -162.76 | 66.52 | -55.25 | -18.78 | 36.12 | 88.36 | -1.15 | 14.15 | 7.75 | -28.23 | -1.85 | 26.6 | -470.29 | -224.76 | -46.9 |
Investing Cash Flow | -261.49 | -239.06 | -397.17 | -735.57 | -687.49 | -125.34 | 31.97 | -88.68 | -18.61 | -125.68 | 90.51 | -72.36 | 13.33 | -26.08 | -26.12 | -19.08 | 72.97 | -691.59 | -480.33 | -306.67 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Short-Term Debt Issued | - | 243.53 | - | - | - | 194.89 | - | - | - | - | - | - | - | - | - | - | - | 149.4 | - | - |
Long-Term Debt Issued | - | - | - | - | - | - | - | - | - | 1,246 | - | - | - | - | - | - | - | - | - | - |
Total Debt Issued | 257.39 | 243.53 | 626.43 | 2,957 | 83.27 | 194.89 | 122.57 | - | - | 1,246 | 31.64 | - | - | - | 41.56 | - | - | 149.4 | - | 1,974 |
Short-Term Debt Repaid | - | -101.93 | - | - | - | -208 | - | - | - | - | - | - | - | - | - | - | - | -20 | - | - |
Total Debt Repaid | -1,517 | -101.93 | -580.66 | - | -97.08 | -208 | -48.41 | - | - | - | -132.99 | -177.2 | -45.47 | - | -21.07 | - | -150 | -20 | - | - |
Net Debt Issued (Repaid) | -1,260 | 141.6 | 45.76 | 2,957 | -13.81 | -13.11 | 74.16 | - | - | 1,246 | -101.35 | -177.2 | -45.47 | - | 20.48 | - | -150 | 129.4 | - | 1,974 |
Issuance of Common Stock | - | - | 78.29 | - | - | - | 126.14 | - | - | - | 20.29 | 11 | 3.21 | 13.44 | 15.3 | 13.15 | 18.03 | 25.87 | 50.47 | 36.62 |
Repurchase of Common Stock | -286.65 | -1,181 | -884.18 | -107.42 | -101.08 | -100.3 | - | - | - | -117.23 | -93.84 | -68.57 | -52.9 | -62.5 | -83.12 | -55.61 | -71.3 | -141.83 | -159.66 | -51.47 |
Other Financing Activities | -1,162 | 174.66 | -395.68 | 331.32 | -290.06 | -793.5 | 2,020 | -311.33 | -933.73 | 798.92 | 1,098 | -357.1 | -1,507 | 509.19 | -1,585 | -556.01 | -2,679 | -738.76 | 6,692 | - |
Financing Cash Flow | -2,708 | -864.91 | -1,156 | 3,181 | -404.95 | -906.91 | 2,220 | -311.33 | -933.73 | 1,928 | 922.8 | -591.87 | -1,602 | 460.13 | -1,633 | -598.47 | -2,882 | -725.32 | 6,583 | 1,959 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -9.09 | -38.17 | 2.98 | 10.02 | 78.19 | 1.66 | -68.03 | 45.59 | -4.74 | -21.19 | 36.13 | -22.98 | -15.75 | 11.38 | 213 | -256.33 | -114.43 | -5.51 | -63.77 | -12.13 |
Net Cash Flow | -2,782 | -959.4 | 1,515 | 1,671 | -774.17 | -177.9 | 3,696 | 342.13 | -472.88 | 2,192 | 1,044 | -373.28 | -1,454 | 908.5 | -2,191 | -1,271 | -3,275 | -1,514 | 2,340 | 1,982 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 197.31 | 182.74 | 3,065 | -784.52 | 240.08 | 852.69 | 1,512 | 696.54 | 484.2 | 411.49 | -5.19 | 313.94 | 151.12 | 463.08 | -741.69 | -397.5 | -353.67 | -92.56 | -3,700 | 340.65 |
Free Cash Flow Growth (YoY) | -17.81% | -78.57% | 102.76% | - | -50.42% | 107.22% | - | 121.88% | 220.40% | -11.14% | - | - | - | - | - | - | - | - | - | 67.05% |
Free Cash Flow Margin | 17.09% | 13.64% | 179.25% | -43.76% | 17.19% | 44.02% | 68.81% | 61.72% | 35.09% | 25.92% | -0.57% | 50.39% | 22.81% | 62.88% | -122.48% | -68.97% | -44.06% | -7.94% | -148.14% | 25.97% |
Free Cash Flow Per Share | 0.75 | 0.69 | 11.43 | -2.69 | 0.86 | 3.14 | 5.46 | 2.60 | 1.81 | 1.54 | -0.02 | 1.32 | 0.64 | 2.00 | -3.27 | -1.77 | -1.60 | -0.43 | -14.67 | 1.36 |
Levered Free Cash Flow | 54.07 | 196.13 | 3,379 | -995.88 | -201.44 | -913.07 | 983.05 | 490.62 | 542.23 | -195.21 | 65.79 | 230.65 | 238.17 | 912.88 | -406.38 | -334.48 | 151.48 | -244.23 | 904.49 | 651.81 |
Unlevered Free Cash Flow | 68.14 | 210.23 | 3,393 | -982.27 | -188.6 | -900.25 | 995.89 | 503.45 | 555.05 | -183.29 | 77.5 | 243.67 | 251.71 | 926.34 | -385.84 | -323.24 | 163.52 | -232.49 | 915.28 | 654.49 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | - | - | - | - | - | - | - | - | 33.42 | - | 33.23 | 4.23 | 38.61 | 0.07 | 38.77 | - | 43.44 | 0.19 | 3.79 | - |
Cash Income Tax Paid | 30.77 | 14.38 | 16.87 | 16.69 | 95.22 | 36.09 | 27.23 | 31.56 | 76.02 | 5.53 | 19.45 | 9.01 | 5.35 | 5.32 | 18.13 | 7.76 | 8.02 | 1.98 | 15.19 | 1.92 |
Change in Working Capital | 20.98 | -156.21 | 2,479 | -1,475 | 212.25 | -91.08 | 391.71 | 245.02 | -93.63 | -474 | -188.34 | 187.71 | 11.52 | 315.33 | -574.76 | -241 | -141.41 | -74.28 | -4,851 | 222.27 |