Cash & Short-Term Investments | 136.86 | 47.65 | 60.39 | 53.06 | 82.96 |
| 187.21% | -21.10% | 13.81% | -36.04% | -86.64% |
| 368.52 | 386.92 | 426.05 | 430.04 | 380.01 |
| 505.38 | 434.58 | 486.44 | 483.11 | 462.97 |
Net Property, Plant & Equipment | 5,683 | 5,347 | 5,459 | 5,425 | 5,550 |
| 819.49 | 838.66 | 897.41 | 925.22 | 980.97 |
| 828.34 | 784.04 | 794 | 1,034 | 1,073 |
| 39.23 | 40.25 | 38.11 | 78.93 | 37.46 |
| 246.09 | 291.23 | 194.08 | 158.71 | 112.14 |
|
| 574.06 | 603.41 | 568.76 | 557.54 | 559.41 |
| 332.11 | 255.05 | 392.16 | 500.05 | 399.31 |
| 20.17 | 21.98 | 28.38 | 32.05 | 26.14 |
Total Current Liabilities | 926.34 | 880.44 | 989.3 | 1,090 | 984.87 |
| 3,834 | 3,110 | 2,763 | 2,740 | 2,623 |
| 332.23 | 314.88 | 337.43 | 342.2 | 399.4 |
Other Long-Term Liabilities | 106.54 | 123.16 | 144.88 | 144.48 | 180.23 |
Total Long-Term Liabilities | 4,273 | 3,549 | 3,245 | 3,227 | 3,202 |
|
| 2.85 | 2.84 | 2.84 | 2.7 | 2.68 |
Additional Paid-in Capital | 5,664 | 5,647 | 5,626 | 5,192 | 5,172 |
Accumulated Other Comprehensive Income | -63.19 | -27.28 | -16.64 | -6.05 | 4.52 |
| -2,719 | -2,342 | -1,996 | -1,415 | -1,158 |
Total Common Shareholders' Equity | 2,884 | 3,281 | 3,616 | 3,773 | 4,021 |
| 37.57 | 26.22 | 18.46 | 14.46 | 8.07 |
| 2,922 | 3,307 | 3,635 | 3,788 | 4,029 |
Total Liabilities & Equity | 8,122 | 7,736 | 7,869 | 8,105 | 8,216 |
| 4,499 | 3,680 | 3,493 | 3,583 | 3,421 |
| -4,362 | -3,633 | -3,432 | -3,530 | -3,338 |
| -15.27 | -12.76 | -12.45 | -13.09 | -12.89 |
| 2,884 | 3,281 | 3,616 | 3,773 | 4,021 |
| 10.09 | 11.52 | 13.11 | 14.00 | 15.52 |
| 1,237 | 1,658 | 1,925 | 1,815 | 1,967 |
Tangible Book Value Per Share | 4.33 | 5.82 | 6.98 | 6.73 | 7.59 |