| 4,417 | 4,206 | 4,565 | 5,789 | 6,737 | 8,436 | |
| 16.19% | -7.87% | -21.14% | -14.08% | -20.13% | 1.09% | |
| 2,667 | 2,629 | 2,901 | 3,803 | 4,298 | 5,688 | |
| 1,750 | 1,577 | 1,664 | 1,986 | 2,440 | 2,748 | |
| 709.2 | 690.1 | 758.6 | 873.6 | 1,029 | 1,146 | |
| 315.5 | 316.2 | 383.1 | 451.6 | 565 | 703.3 | |
| -23.6 | -24.5 | - | - | - | - | |
| 1,223 | 1,218 | 1,443 | 1,725 | 2,104 | 2,480 | |
| 527.9 | 358.6 | 221.5 | 260.3 | 335.8 | 268 | |
| -692.9 | -686.9 | -675.8 | -588.9 | -561.2 | -577.8 | |
Interest & Investment Income | 11.7 | 10.9 | 11.1 | 2.8 | 1.9 | 4.4 | |
Currency Exchange Gain (Loss) | -1.8 | 9.5 | -7.6 | -4 | -4.1 | -19.2 | |
Other Non Operating Income (Expenses) | 4.2 | 5.1 | 1.7 | 4.9 | -25.9 | 8 | |
EBT Excluding Unusual Items | -150.9 | -302.8 | -449.1 | -324.9 | -253.5 | -316.6 | |
Merger & Restructuring Charges | -18.7 | -38.1 | -25.1 | -41.8 | -85.1 | -113.3 | |
| - | - | -571.4 | -1,120 | - | -206.7 | |
| -68.4 | -68.4 | 47.2 | -35.1 | -50.6 | -17.9 | |
| -238 | -409.3 | -998.4 | -1,521 | -389.2 | -654.5 | |
| -309.6 | 51.7 | 97.4 | -91.3 | -39.2 | -81.1 | |
Earnings From Continuing Operations | 71.6 | -461 | -1,096 | -1,430 | -350 | -573.4 | |
Earnings From Discontinued Operations | 730.6 | 145.5 | -411 | 143.2 | -112.6 | - | |
| 802.2 | -315.5 | -1,507 | -1,287 | -462.6 | -573.4 | |
Preferred Dividends & Other Adjustments | 66.1 | 65.2 | 61.8 | 59 | 57.3 | 56.1 | |
| 736.1 | -380.7 | -1,569 | -1,346 | -519.9 | -629.5 | |
Shares Outstanding (Basic) | 215 | 214 | 211 | 207 | 204 | 197 | |
Shares Outstanding (Diluted) | 229 | 214 | 211 | 207 | 204 | 197 | |
| 8.29% | 1.66% | 1.69% | 1.87% | 3.45% | 1.60% | |
| 3.42 | -1.78 | -7.44 | -6.49 | -2.55 | -3.20 | |
| 3.42 | -1.78 | -7.44 | -6.49 | -2.55 | -3.20 | |
| 229.1 | 247.8 | 236.6 | 88.7 | -9.1 | 315 | |
| 1.00 | 1.16 | 1.12 | 0.43 | -0.04 | 1.60 | |
| 39.63% | 37.49% | 36.45% | 34.30% | 36.21% | 32.57% | |
| 11.95% | 8.53% | 4.85% | 4.50% | 4.98% | 3.18% | |
| 16.66% | -9.05% | -34.36% | -23.25% | -7.72% | -7.46% | |
| 5.19% | 5.89% | 5.18% | 1.53% | -0.14% | 3.73% | |
| 863.7 | 729.1 | 782.7 | 956.4 | 1,122 | 1,091 | |
| 19.55% | 17.34% | 17.14% | 16.52% | 16.66% | 12.94% | |
| 335.8 | 370.5 | 561.2 | 696.1 | 786.3 | 823.3 | |
| 527.9 | 358.6 | 221.5 | 260.3 | 335.8 | 268 | |
| 11.95% | 8.53% | 4.85% | 4.50% | 4.98% | 3.18% | |
| - | 20.9 | 21.4 | 30.6 | 28.4 | 45.9 | |