Home » Stocks » Cooper Companies » Financials » Income Statement

The Cooper Companies, Inc. (COO)

Stock Price: $287.59 USD -2.14 (-0.74%)
Updated Jul 10, 2020 12:50 PM EDT - Market open

Cooper Companies Income Statement (Annual)

The table below shows the annual income statements for Cooper Companies stock for the past 25 years.

Numbers in millions USD. Fiscal year is November-October.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue2,6532,5332,1391,9671,7971,7181,5881,4451,3311,1591,0801,04794585980749041231523520116814788.7766.1297.09
Revenue Growth4.76%18.41%8.76%9.44%4.62%8.19%9.87%8.59%14.87%7.23%3.16%10.81%10.04%6.49%64.56%19.04%30.6%34.42%16.58%19.66%14.24%65.81%34.26%-31.9%-
Cost of Revenue89790177379472762656152152648248443742633331017414711681.2068.1059.0155.7627.3319.9158.00
Gross Profit1,7571,6321,3661,1731,0701,0921,02792480567759661052052649731626519915313310991.4361.4446.2139.09
Selling, General & Admin99697379972371368361156551343339242940835829819116312789.7779.3264.5656.2338.3429.7225.83
Research & Development86.7084.8069.2065.4069.6066.2658.8351.7343.5835.2733.3035.4739.8634.5542.886.495.574.323.662.711.981.941.741.182.91
Operating Expenses1,2101,22993784983478568663657751544748347441336119917013398.6186.2570.3461.7341.6431.9431.08
Operating Income54740342932423730634128822816215012745.8511313611795.2466.9754.7646.8738.8129.7019.8014.278.01
Income Taxes10.7019221.1020.7010.4024.7115.3726.8117.3311.6214.2810.0111.867.1016.7419.6621.7216.2914.9912.7310.71-34.72-26.74-4.440.12
Interest Income/Expense68.0082.7033.4026.2018.107.979.1711.7717.3436.6744.1453.0342.6837.3329.736.006.966.873.744.746.336.253.173.424.74
Other Expense/Income69.3071.2035.1029.5022.8011.9329.5813.2534.7937.7435.0353.0045.1839.5627.384.264.761.802.635.173.0024.5815.162.117.78
Net Income46714037327420427029624817511310163.96-11.1966.2391.7292.8368.7748.8837.1428.9725.1039.8531.3816.600.12
Shares Outstanding49.4049.1048.9048.5048.5048.0648.6247.9146.9045.5345.1745.0044.7144.5242.0232.5331.2330.5729.6728.3828.2029.6625.5223.2923.15
Shares Change0.61%0.41%0.82%0%0.91%-1.14%1.47%2.15%3.02%0.79%0.4%0.64%0.42%5.95%29.16%4.19%2.15%3.02%4.57%0.64%-4.92%16.22%9.56%0.6%-
EPS (Basic)9.442.857.635.654.205.616.095.183.742.482.231.42-0.251.492.182.852.201.601.251.020.891.351.230.720.01
Earnings Per Share (EPS)9.332.817.525.594.145.515.965.053.632.432.211.42-0.251.442.042.592.091.571.221.000.881.311.200.71-
EPS Growth232.03%-62.63%34.53%35.02%-24.86%-7.55%18.02%39.12%49.38%9.95%55.63%---29.41%-21.24%23.92%33.12%28.69%22%14.29%-32.95%9.21%69.5%--
FCF Per Share8.5213.629.547.363.054.514.894.494.964.262.86-0.63-1.110.181.591.871.461.060.300.930.62-0.280.160.010.05
Dividend Per Share0.060.060.060.060.060.060.060.060.060.060.060.060.060.060.060.060.060.050.040.040.02----
Dividend Growth0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%20%42.86%-12.5%100%-----
Gross Margin66.2%64.4%63.9%59.6%59.6%63.5%64.7%63.9%60.5%58.4%55.2%58.2%55%61.2%61.6%64.4%64.4%63.3%65.4%66.2%64.9%62.1%69.2%69.9%40.3%
Operating Margin20.6%15.9%20.1%16.5%13.2%17.8%21.5%20.0%17.1%14.0%13.9%12.1%4.9%13.1%16.8%23.8%23.1%21.2%23.3%23.3%23.1%20.2%22.3%21.6%8.2%
Profit Margin17.6%5.5%17.4%13.9%11.3%15.7%18.7%17.2%13.2%9.7%9.3%6.1%-1.2%7.7%11.4%18.9%16.7%15.5%15.8%14.4%14.9%27.1%35.4%25.1%0.1%
FCF Margin15.9%26.4%21.8%18.2%8.2%12.6%15.0%14.9%17.5%16.7%12.0%-2.7%-5.3%0.9%8.3%12.4%11.1%10.3%3.8%13.1%10.5%-5.6%4.5%0.4%1.3%
EBITDA82669061651942344144639830825525220912817218713411083.4166.8555.1750.5819.7912.0918.947.68
EBITDA Margin31.1%27.2%28.8%26.4%23.6%25.7%28.1%27.5%23.2%22%23.3%20%13.5%20.1%23.2%27.4%26.7%26.5%28.5%27.4%30.1%13.4%13.6%28.6%7.9%
EBIT54541542732123230332128721016115912743.3611113811897.4572.0455.8746.4442.1411.387.8215.594.97
EBIT Margin20.6%16.4%20.0%16.3%12.9%17.6%20.2%19.9%15.8%13.9%14.7%12.1%4.6%12.9%17.1%24.2%23.7%22.8%23.8%23.1%25.1%7.7%8.8%23.6%5.1%