Home » Stocks » COO » Financials » Income Statement

The Cooper Companies, Inc. (COO)

Stock Price: $320.88 USD -3.26 (-1.01%)
Updated Oct 30, 2020 1:03 PM EDT - Market open

Income Statement (Annual)

Numbers in millions USD. Fiscal year is November-October.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue2,6532,5332,1391,9671,7971,7181,5881,4451,3311,1591,0801,04794585980749041231523520116814788.7766.1297.09
Revenue Growth4.76%18.41%8.76%9.44%4.62%8.19%9.87%8.59%14.87%7.23%3.16%10.81%10.04%6.49%64.56%19.04%30.6%34.42%16.58%19.66%14.24%65.81%34.26%-31.9%-
Cost of Revenue89790177379472762656152152648248443742633331017414711681.2068.1059.0155.7627.3319.9158.00
Gross Profit1,7571,6321,3661,1731,0701,0921,02792480567759661052052649731626519915313310991.4361.4446.2139.09
Selling, General & Admin99697379972371368361156551343339242940835829819116312789.7779.3264.5656.2338.3429.7225.83
Research & Development86.7084.8069.2065.4069.6066.2658.8351.7343.5835.2733.3035.4739.8634.5542.886.495.574.323.662.711.981.941.741.182.91
Other Operating Expenses12717168.4060.8051.5035.7116.1618.9820.5346.2321.7518.3025.8720.6920.172.051.541.485.184.213.803.561.571.042.34
Operating Expenses1,2101,22993784983478568663657751544748347441336119917013398.6186.2570.3461.7341.6431.9431.08
Operating Income54740342932423730634128822816215012745.8511313611795.2466.9754.7646.8738.8129.7019.8014.278.01
Interest Expense / Income68.0082.7033.4026.2018.107.979.1711.7717.3436.6744.1453.0342.6837.3329.736.006.966.873.744.746.336.253.173.424.74
Other Expense / Income1.30-11.501.703.304.703.9620.411.4817.451.07-9.12-0.032.502.23-2.35-1.74-2.21-5.07-1.110.43-3.3318.3211.98-1.323.04
Pretax Income47733239429521429531227519312411573.960.6773.3410811290.4965.1752.1341.7035.815.124.6512.170.23
Income Tax10.7019221.1020.7010.4024.7115.3726.8117.3311.6214.2810.0111.867.1016.7419.6621.7216.2914.9912.7310.71-34.72-26.74-4.440.12
Net Income46714037327420427029624817511310163.96-11.1966.2391.7292.8368.7748.8837.1428.9725.1039.8531.3816.600.12
Shares Outstanding (Basic)49.4049.1048.9048.5048.5048.0648.6247.9146.9045.5345.1745.0044.7144.5242.0232.5331.2330.5729.6728.3828.2029.6625.5223.2923.15
Shares Outstanding (Diluted)50.0049.7049.6049.0049.2048.9649.6949.1548.3146.5145.4845.1244.7147.5745.9836.6133.2531.1930.4929.0228.6230.5426.2423.59-
Shares Change0.61%0.41%0.82%0%0.91%-1.14%1.47%2.15%3.02%0.79%0.4%0.64%0.42%5.95%29.16%4.19%2.15%3.02%4.57%0.64%-4.92%16.22%9.56%0.6%-
EPS (Basic)9.442.857.635.654.205.616.095.183.742.482.231.42-0.251.492.182.852.201.601.251.020.891.351.230.720.01
EPS (Diluted)9.332.817.525.594.145.515.965.053.632.432.211.42-0.251.442.042.592.091.571.221.000.881.311.200.71-
EPS Growth232.03%-62.63%34.53%35.02%-24.86%-7.55%18.02%39.12%49.38%9.95%55.63%---29.41%-21.24%23.92%33.12%28.69%22%14.29%-32.95%9.21%69.5%--
Free Cash Flow Per Share8.5213.629.547.363.054.514.894.494.964.262.86-0.63-1.110.181.591.871.461.060.300.930.62-0.280.160.010.05
Dividend Per Share0.060.060.060.060.060.060.060.060.060.060.060.060.060.060.060.060.060.050.040.040.02----
Dividend Growth0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%20%42.86%-12.5%100%-----
Gross Margin66.2%64.4%63.9%59.6%59.6%63.5%64.7%63.9%60.5%58.4%55.2%58.2%55%61.2%61.6%64.4%64.4%63.3%65.4%66.2%64.9%62.1%69.2%69.9%40.3%
Operating Margin20.6%15.9%20.1%16.5%13.2%17.8%21.5%20.0%17.1%14.0%13.9%12.1%4.9%13.1%16.8%23.8%23.1%21.2%23.3%23.3%23.1%20.2%22.3%21.6%8.2%
Profit Margin17.6%5.5%17.4%13.9%11.3%15.7%18.7%17.2%13.2%9.7%9.3%6.1%-1.2%7.7%11.4%18.9%16.7%15.5%15.8%14.4%14.9%27.1%35.4%25.1%0.1%
FCF Margin15.9%26.4%21.8%18.2%8.2%12.6%15.0%14.9%17.5%16.7%12.0%-2.7%-5.3%0.9%8.3%12.4%11.1%10.3%3.8%13.1%10.5%-5.6%4.5%0.4%1.3%
Effective Tax Rate2.2%57.8%5.4%7.0%4.9%8.4%4.9%9.7%9.0%9.3%12.4%13.5%-9.7%15.4%17.5%24.0%25.0%28.8%30.5%29.9%---50.0%
EBITDA82669061651942344144639830825525220912817218713411083.4166.8555.1750.5819.7912.0918.947.68
EBITDA Margin31.1%27.2%28.8%26.4%23.6%25.7%28.1%27.5%23.2%22%23.3%20%13.5%20.1%23.2%27.4%26.7%26.5%28.5%27.4%30.1%13.4%13.6%28.6%7.9%
EBIT54541542732123230332128721016115912743.3611113811897.4572.0455.8746.4442.1411.387.8215.594.97
EBIT Margin20.6%16.4%20.0%16.3%12.9%17.6%20.2%19.9%15.8%13.9%14.7%12.1%4.6%12.9%17.1%24.2%23.7%22.8%23.8%23.1%25.1%7.7%8.8%23.6%5.1%