The Cooper Companies, Inc. (COO)
NASDAQ: COO · IEX Real-Time Price · USD
90.04
-0.38 (-0.42%)
Apr 22, 2024, 4:00 PM EDT - Market closed
The Cooper Companies Income Statement
Financials in millions USD. Fiscal year is November - October.
Millions USD. Fiscal year is Nov - Oct.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1991 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,593 | 3,308 | 2,923 | 2,431 | 2,653 | 2,533 | 2,139 | 1,967 | 1,797 | 1,718 | Upgrade
|
| Revenue Growth (YoY) | 8.61% | 13.20% | 20.22% | -8.39% | 4.76% | 18.41% | 8.76% | 9.44% | 4.62% | 8.19% | Upgrade
|
| Cost of Revenue | 1,235 | 1,169 | 966.7 | 896.1 | 896.6 | 900.5 | 773.2 | 793.7 | 726.8 | 626.21 | Upgrade
|
| Gross Profit | 2,358 | 2,140 | 1,956 | 1,535 | 1,757 | 1,632 | 1,366 | 1,173 | 1,070 | 1,092 | Upgrade
|
| Selling, General & Admin | 1,501 | 1,342 | 1,211 | 992.5 | 996.2 | 973.3 | 799.1 | 722.8 | 712.5 | 683.12 | Upgrade
|
| Research & Development | 137.4 | 110.3 | 92.7 | 93.3 | 86.7 | 84.8 | 69.2 | 65.4 | 69.6 | 66.26 | Upgrade
|
| Other Operating Expenses | 186.2 | 179.5 | 146.1 | 137.2 | 127.2 | 171.1 | 68.4 | 60.8 | 51.5 | 35.71 | Upgrade
|
| Operating Expenses | 1,825 | 1,632 | 1,450 | 1,223 | 1,210 | 1,229 | 936.7 | 849 | 833.6 | 785.08 | Upgrade
|
| Operating Income | 533.1 | 507.6 | 505.8 | 311.8 | 546.7 | 403.1 | 429.1 | 324.1 | 236.7 | 306.49 | Upgrade
|
| Interest Expense / Income | 105.3 | 57.3 | 23.1 | 36.8 | 68 | 82.7 | 33.4 | 26.2 | 18.1 | 7.97 | Upgrade
|
| Other Expense / Income | 14.9 | -25 | -8.8 | 8.5 | 1.3 | -11.5 | 1.7 | 3.3 | 4.7 | 3.96 | Upgrade
|
| Pretax Income | 412.9 | 475.3 | 491.5 | 266.5 | 477.4 | 331.9 | 394 | 294.6 | 213.9 | 294.56 | Upgrade
|
| Income Tax | 118.7 | 89.5 | -2,453.2 | 28.1 | 10.7 | 192 | 21.1 | 20.7 | 10.4 | 24.71 | Upgrade
|
| Net Income | 294.2 | 385.8 | 2,945 | 238.4 | 466.7 | 139.9 | 372.9 | 273.9 | 203.5 | 269.86 | Upgrade
|
| Net Income Growth | -23.74% | -86.90% | 1135.19% | -48.92% | 233.60% | -62.48% | 36.14% | 34.59% | -24.59% | -8.88% | Upgrade
|
| Shares Outstanding (Basic) | 198 | 197 | 197 | 196 | 198 | 196 | 196 | 194 | 194 | 192 | Upgrade
|
| Shares Outstanding (Diluted) | 199 | 199 | 199 | 198 | 200 | 199 | 198 | 196 | 197 | 196 | Upgrade
|
| Shares Change | 0.20% | -0.20% | 0.40% | -0.80% | 0.60% | 0.20% | 1.22% | -0.41% | 0.49% | -1.46% | Upgrade
|
| EPS (Basic) | 1.49 | 1.96 | 14.95 | 1.21 | 2.36 | 0.71 | 1.91 | 1.41 | 1.05 | 1.40 | Upgrade
|
| EPS (Diluted) | 1.48 | 1.94 | 14.79 | 1.20 | 2.33 | 0.70 | 1.88 | 1.40 | 1.03 | 1.38 | Upgrade
|
| EPS Growth | -23.81% | -86.88% | 1130.45% | -48.48% | 231.86% | -62.61% | 34.57% | 34.98% | -24.84% | -7.58% | Upgrade
|
| Free Cash Flow | 215 | 450.4 | 524.2 | 176.2 | 421.1 | 475.3 | 466.4 | 357 | 147.9 | 216.76 | Upgrade
|
| Free Cash Flow Per Share | 1.09 | 2.28 | 2.66 | 0.90 | 2.13 | 2.42 | 2.38 | 1.84 | 0.76 | 1.13 | Upgrade
|
| Dividend Per Share | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | Upgrade
|
| Gross Margin | 65.62% | 64.67% | 66.92% | 63.14% | 66.21% | 64.45% | 63.85% | 59.65% | 59.56% | 63.55% | Upgrade
|
| Operating Margin | 14.84% | 15.34% | 17.31% | 12.83% | 20.60% | 15.92% | 20.06% | 16.48% | 13.17% | 17.84% | Upgrade
|
| Profit Margin | 8.19% | 11.66% | 100.76% | 9.81% | 17.59% | 5.52% | 17.43% | 13.93% | 11.32% | 15.71% | Upgrade
|
| Free Cash Flow Margin | 5.98% | 13.61% | 17.94% | 7.25% | 15.87% | 18.77% | 21.80% | 18.15% | 8.23% | 12.62% | Upgrade
|
| Effective Tax Rate | 28.75% | 18.83% | -499.13% | 10.54% | 2.24% | 57.85% | 5.36% | 7.03% | 4.86% | 8.39% | Upgrade
|
| EBITDA | 925.9 | 910.9 | 855.7 | 622.9 | 826.2 | 689.7 | 615.8 | 519.1 | 423.4 | 440.73 | Upgrade
|
| EBITDA Margin | 25.77% | 27.53% | 29.28% | 25.62% | 31.14% | 27.23% | 28.79% | 26.39% | 23.56% | 25.66% | Upgrade
|
| Depreciation & Amortization | 407.7 | 378.3 | 341.1 | 319.6 | 280.8 | 275.1 | 188.4 | 198.3 | 191.4 | 138.2 | Upgrade
|
| EBIT | 518.2 | 532.6 | 514.6 | 303.3 | 545.4 | 414.6 | 427.4 | 320.8 | 232 | 302.53 | Upgrade
|
| EBIT Margin | 14.42% | 16.10% | 17.61% | 12.48% | 20.55% | 16.37% | 19.98% | 16.31% | 12.91% | 17.61% | Upgrade
|