The Cooper Companies, Inc. (COO)
NASDAQ: COO · Real-Time Price · USD
104.86
-0.99 (-0.94%)
Nov 4, 2024, 4:00 PM EST - Market closed

The Cooper Companies Cash Flow Statement

Millions USD. Fiscal year is Nov - Oct.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jul '24 Oct '23 Oct '22 Oct '21 Oct '20 Oct '19 2018 - 2014
Net Income
359.3294.2385.82,945238.4466.7
Upgrade
Depreciation & Amortization
376.8367.7346.1309.3287.1280.8
Upgrade
Loss (Gain) From Sale of Assets
------19
Upgrade
Asset Writedown & Restructuring Costs
49.449.44.5-517.78.1
Upgrade
Stock-Based Compensation
62.162.154.243.837.635.1
Upgrade
Provision & Write-off of Bad Debts
------2.6
Upgrade
Other Operating Activities
100.352.923.5-2,40431.6-15.8
Upgrade
Change in Accounts Receivable
-60.2-60.2-33.8-75.58.5-55.6
Upgrade
Change in Inventory
-105.4-105.4-40.4-9.2-62.3-37.3
Upgrade
Change in Accounts Payable
5.55.549.9-1623.23.6
Upgrade
Change in Income Taxes
-0.5-0.5-27.410-12.48.7
Upgrade
Change in Other Net Operating Assets
-171.9-58.2-70-59.2-82.840.5
Upgrade
Operating Cash Flow
615.4607.5692.4738.6486.6713.2
Upgrade
Operating Cash Flow Growth
9.11%-12.26%-6.26%51.79%-31.77%6.62%
Upgrade
Capital Expenditures
-426.2-392.5-242-214.4-310.4-292.1
Upgrade
Cash Acquisitions
-257.6-56.5-1,641-235.9-54.1-59.2
Upgrade
Divestitures
--52.1---
Upgrade
Investing Cash Flow
-683.8-449-1,831-450.3-364.5-351.3
Upgrade
Short-Term Debt Issued
--329.3--525.3
Upgrade
Long-Term Debt Issued
-2,1241,5111,4273,2001,137
Upgrade
Total Debt Issued
3,2802,1241,8401,4273,2001,662
Upgrade
Short-Term Debt Repaid
--351.1--321.3-4.5-
Upgrade
Long-Term Debt Repaid
--1,954-561.5-1,416-3,236-1,862
Upgrade
Total Debt Repaid
-3,232-2,305-561.5-1,737-3,240-1,862
Upgrade
Net Debt Issued (Repaid)
48.3-180.81,279-309.9-40.6-199.7
Upgrade
Issuance of Common Stock
27.42316.139.516.229.9
Upgrade
Repurchase of Common Stock
---78.5-24.8-47.8-156.1
Upgrade
Common Dividends Paid
-1.5-3-3-3-3-3
Upgrade
Other Financing Activities
-13.1-13.1-19.7-13.2-20.3-22.5
Upgrade
Financing Cash Flow
61.1-173.91,194-311.4-95.5-351.4
Upgrade
Foreign Exchange Rate Adjustments
-0.4-2.3-12.92.90.7-1.2
Upgrade
Net Cash Flow
-7.7-17.742-20.227.39.3
Upgrade
Free Cash Flow
189.2215450.4524.2176.2421.1
Upgrade
Free Cash Flow Growth
-14.62%-52.26%-14.08%197.50%-58.16%-
Upgrade
Free Cash Flow Margin
4.97%5.98%13.61%17.94%7.25%15.87%
Upgrade
Free Cash Flow Per Share
0.951.082.272.630.892.11
Upgrade
Cash Interest Paid
117.5117.549.128.446.575.3
Upgrade
Cash Income Tax Paid
67.867.866.663.251.139.2
Upgrade
Levered Free Cash Flow
148.78151.4652.28324.99118.58300.68
Upgrade
Unlevered Free Cash Flow
219.78217.21688.09339.43141.58343.18
Upgrade
Change in Net Working Capital
208.6135.4-193.1159.369.613.7
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.