Traeger, Inc. (COOK)
NYSE: COOK · Real-Time Price · USD
1.450
-0.020 (-1.36%)
Sep 8, 2025, 4:00 PM - Market closed
Traeger Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2020 |
| 579.45 | 604.07 | 605.88 | 655.9 | 785.55 | 545.77 | Upgrade | |
Revenue Growth (YoY) | -2.55% | -0.30% | -7.63% | -16.50% | 43.93% | 50.22% | Upgrade |
Cost of Revenue | 342.42 | 348.6 | 382.33 | 427.13 | 484.78 | 310.96 | Upgrade |
Gross Profit | 237.04 | 255.47 | 223.56 | 228.77 | 300.77 | 234.81 | Upgrade |
Selling, General & Admin | 208.65 | 223.14 | 238.53 | 297.51 | 323.74 | 143.93 | Upgrade |
Operating Expenses | 243.92 | 258.41 | 274.08 | 333.07 | 358.11 | 176.47 | Upgrade |
Operating Income | -6.88 | -2.94 | -50.52 | -104.29 | -57.35 | 58.35 | Upgrade |
Interest Expense | -32.71 | -33.5 | -31.28 | -27.89 | -26.65 | -34.07 | Upgrade |
Currency Exchange Gain (Loss) | -2.56 | -3.97 | -2.05 | -3.92 | 3.38 | 7.6 | Upgrade |
Other Non Operating Income (Expenses) | 7.25 | 5.1 | 8.54 | -2.06 | -0.4 | 0.11 | Upgrade |
EBT Excluding Unusual Items | -34.91 | -35.32 | -75.31 | -138.17 | -81.02 | 31.99 | Upgrade |
Merger & Restructuring Charges | -3.47 | - | -0.23 | -9.32 | - | - | Upgrade |
Impairment of Goodwill | - | - | - | -222.32 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -0.65 | -0.65 | -2.19 | -1.14 | -0.27 | -0.19 | Upgrade |
Other Unusual Items | - | - | -4.7 | -10 | -8.99 | - | Upgrade |
Pretax Income | -39.02 | -35.96 | -82.42 | -380.95 | -90.28 | 31.8 | Upgrade |
Income Tax Expense | -4.11 | -1.96 | 1.99 | 1.19 | 1.49 | 0.75 | Upgrade |
Net Income | -34.91 | -34.01 | -84.4 | -382.14 | -91.77 | 31.05 | Upgrade |
Net Income to Common | -34.91 | -34.01 | -84.4 | -382.14 | -91.77 | 31.05 | Upgrade |
Shares Outstanding (Basic) | 130 | 127 | 124 | 120 | 112 | 109 | Upgrade |
Shares Outstanding (Diluted) | 130 | 127 | 124 | 120 | 112 | 109 | Upgrade |
Shares Change (YoY) | 3.69% | 3.00% | 3.36% | 6.52% | 3.36% | - | Upgrade |
EPS (Basic) | -0.27 | -0.27 | -0.68 | -3.19 | -0.82 | 0.29 | Upgrade |
EPS (Diluted) | -0.27 | -0.27 | -0.68 | -3.19 | -0.82 | 0.29 | Upgrade |
Free Cash Flow | 11.36 | 11.89 | 44.1 | -13.3 | -50.91 | 32.47 | Upgrade |
Free Cash Flow Per Share | 0.09 | 0.09 | 0.36 | -0.11 | -0.45 | 0.30 | Upgrade |
Gross Margin | 40.91% | 42.29% | 36.90% | 34.88% | 38.29% | 43.02% | Upgrade |
Operating Margin | -1.19% | -0.49% | -8.34% | -15.90% | -7.30% | 10.69% | Upgrade |
Profit Margin | -6.02% | -5.63% | -13.93% | -58.26% | -11.68% | 5.69% | Upgrade |
Free Cash Flow Margin | 1.96% | 1.97% | 7.28% | -2.03% | -6.48% | 5.95% | Upgrade |
EBITDA | 48.81 | 53.38 | 7.26 | -47.75 | -9.85 | 99.31 | Upgrade |
EBITDA Margin | 8.42% | 8.84% | 1.20% | -7.28% | -1.25% | 18.20% | Upgrade |
D&A For EBITDA | 55.69 | 56.33 | 57.78 | 56.55 | 47.5 | 40.97 | Upgrade |
EBIT | -6.88 | -2.94 | -50.52 | -104.29 | -57.35 | 58.35 | Upgrade |
EBIT Margin | -1.19% | -0.49% | -8.34% | -15.90% | -7.30% | 10.69% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 2.35% | Upgrade |
Advertising Expenses | - | 20.1 | 39.8 | 48.4 | 58.4 | 30.3 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.