Traeger, Inc. (COOK)
NYSE: COOK · Real-Time Price · USD
2.880
+0.010 (0.35%)
Nov 21, 2024, 11:35 AM EST - Market open

Traeger Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Revenue
598.91605.88655.9785.55545.77363.32
Revenue Growth (YoY)
3.17%-7.63%-16.50%43.93%50.22%-
Cost of Revenue
352.2382.33427.13484.78310.96207.54
Gross Profit
246.72223.56228.77300.77234.81155.78
Selling, General & Admin
221.58238.53297.51323.74143.93112.23
Operating Expenses
256.92274.08333.07358.11176.47145.33
Operating Income
-10.21-50.52-104.29-57.3558.3510.46
Interest Expense
-33.18-31.28-27.89-26.65-34.07-39.46
Currency Exchange Gain (Loss)
-0.13-2.05-3.923.387.60.1
Other Non Operating Income (Expenses)
-0.48.54-2.06-0.40.110.06
EBT Excluding Unusual Items
-43.92-75.31-138.17-81.0231.99-28.85
Merger & Restructuring Charges
--0.23-9.32---
Impairment of Goodwill
---222.32---
Gain (Loss) on Sale of Assets
-2.19-2.19-1.14-0.27-0.19-0.62
Other Unusual Items
-4.19-4.7-10-8.99--
Pretax Income
-50.3-82.42-380.95-90.2831.8-29.47
Income Tax Expense
0.81.991.191.490.750.12
Net Income
-51.1-84.4-382.14-91.7731.05-29.59
Net Income to Common
-51.1-84.4-382.14-91.7731.05-29.59
Shares Outstanding (Basic)
126124120112109109
Shares Outstanding (Diluted)
126124120112109109
Shares Change (YoY)
2.69%3.36%6.52%3.36%--
EPS (Basic)
-0.40-0.68-3.19-0.820.29-0.27
EPS (Diluted)
-0.40-0.68-3.19-0.820.29-0.27
Free Cash Flow
21.844.1-13.3-50.9132.4710.99
Free Cash Flow Per Share
0.170.36-0.11-0.450.300.10
Gross Margin
41.19%36.90%34.88%38.29%43.02%42.88%
Operating Margin
-1.70%-8.34%-15.90%-7.30%10.69%2.88%
Profit Margin
-8.53%-13.93%-58.26%-11.68%5.69%-8.15%
Free Cash Flow Margin
3.64%7.28%-2.03%-6.48%5.95%3.02%
EBITDA
46.377.26-47.75-9.8599.3149.61
EBITDA Margin
7.74%1.20%-7.28%-1.25%18.20%13.66%
D&A For EBITDA
56.5857.7856.5547.540.9739.16
EBIT
-10.21-50.52-104.29-57.3558.3510.46
EBIT Margin
-1.70%-8.34%-15.90%-7.30%10.69%2.88%
Effective Tax Rate
----2.36%-
Advertising Expenses
-39.848.458.430.3-
Source: S&P Capital IQ. Standard template. Financial Sources.