Traeger, Inc. (COOK)

Traeger Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	559.52	604.07	605.88	655.9	785.55
Revenue Growth (YoY)	-7.38%	-0.30%	-7.63%	-16.50%	43.93%
Cost of Revenue	340.17	348.6	382.33	427.13	484.78
Gross Profit	219.35	255.47	223.56	228.77	300.77
Selling, General & Admin	185.25	223.14	238.53	297.51	323.74
Depreciation & Amortization Expenses	35.26	35.27	35.55	35.55	34.38
Other Operating Expenses	96.57	-	4.92	241.65	3.8
Total Operating Expenses	317.07	258.41	279	574.71	361.91
Operating Income	-97.73	-2.94	-55.45	-345.94	-61.15
Total Non-Operating Income (Expense)	-21.6	-33.02	-26.97	-35.01	-29.13
Pretax Income	-119.32	-35.96	-82.42	-380.95	-90.28
Provision for Income Taxes	-4.14	-1.96	1.99	1.19	1.49
Net Income	-115.18	-34.01	-84.4	-382.14	-91.77
Net Income to Common	-115.18	-34.01	-84.4	-382.14	-91.77
Shares Outstanding (Basic)	133	127	124	120	112
Shares Outstanding (Diluted)	133	127	124	120	112
Shares Change (YoY)	4.44%	3.00%	3.36%	6.52%	3.36%
EPS (Basic)	-0.87	-0.27	-0.68	-3.19	-0.82
EPS (Diluted)	-0.87	-0.27	-0.68	-3.19	-0.82
Free Cash Flow	13.59	11.89	44.1	-13.3	-50.91
Free Cash Flow Growth	14.24%	-73.03%	-	-	-
Free Cash Flow Per Share	0.10	0.09	0.36	-0.11	-0.45
Gross Margin	39.20%	42.29%	36.90%	34.88%	38.29%
Operating Margin	-17.47%	-0.49%	-9.15%	-52.74%	-7.78%
Profit Margin	-20.59%	-5.63%	-13.93%	-58.26%	-11.68%
FCF Margin	2.43%	1.97%	7.28%	-2.03%	-6.48%
EBITDA	-43.59	53.38	2.33	-289.4	-13.65
EBITDA Margin	-7.79%	8.84%	0.39%	-44.12%	-1.74%
EBIT	-97.73	-2.94	-55.45	-345.94	-61.15
EBIT Margin	-17.47%	-0.49%	-9.15%	-52.74%	-7.78%
Effective Tax Rate	3.47%	5.44%	-2.41%	-0.31%	-1.65%

Updated Mar 5, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q