Traeger, Inc. (COOK)
NYSE: COOK · Real-Time Price · USD
69.56
+4.06 (6.20%)
May 29, 2026, 4:00 PM EDT - Market closed
Traeger Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 510.3 | 559.52 | 604.07 | 605.88 | 655.9 | 785.55 | |
Revenue Growth (YoY) | -15.29% | -7.38% | -0.30% | -7.63% | -16.50% | 43.93% |
Cost of Revenue | 307.4 | 340.17 | 348.6 | 382.33 | 427.13 | 484.78 |
Gross Profit | 202.9 | 219.35 | 255.47 | 223.56 | 228.77 | 300.77 |
Selling, General & Admin | 170.06 | 185.25 | 223.14 | 238.53 | 297.51 | 323.74 |
Depreciation & Amortization Expenses | 35.26 | 35.26 | 35.27 | 35.55 | 35.55 | 34.38 |
Other Operating Expenses | 99.75 | 96.57 | - | 4.92 | 241.65 | 3.8 |
Total Operating Expenses | 305.06 | 317.07 | 258.41 | 279 | 574.71 | 361.91 |
Operating Income | -102.16 | -97.73 | -2.94 | -55.45 | -345.94 | -61.15 |
Total Non-Operating Income (Expense) | -12.13 | -21.6 | -33.02 | -26.97 | -35.01 | -29.13 |
Pretax Income | -116.94 | -119.32 | -35.96 | -82.42 | -380.95 | -90.28 |
Provision for Income Taxes | -2.82 | -4.14 | -1.96 | 1.99 | 1.19 | 1.49 |
Net Income | -111.48 | -115.18 | -34.01 | -84.4 | -382.14 | -91.77 |
Net Income to Common | -111.48 | -115.18 | -34.01 | -84.4 | -382.14 | -91.77 |
Shares Outstanding (Basic) | 3 | 3 | 3 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 2 | 2 | 2 |
Shares Change (YoY) | 4.79% | 4.44% | 3.00% | 3.36% | 6.52% | 3.36% |
EPS (Basic) | -41.92 | -43.50 | -13.50 | -34.00 | -159.50 | -41.00 |
EPS (Diluted) | -41.92 | -43.50 | -13.50 | -34.00 | -159.50 | -41.00 |
Shares Outstanding | 2.75 | 2.74 | 2.61 | 2.52 | 2.45 | 2.35 |
Free Cash Flow | 50.75 | 13.59 | 11.89 | 44.1 | -13.3 | -50.91 |
Free Cash Flow Growth | 273.57% | 14.24% | -73.03% | - | - | - |
Free Cash Flow Per Share | 18.85 | 5.10 | 4.67 | 17.82 | -5.56 | -22.65 |
Gross Margin | 39.76% | 39.20% | 42.29% | 36.90% | 34.88% | 38.29% |
Operating Margin | -20.02% | -17.47% | -0.49% | -9.15% | -52.74% | -7.78% |
Profit Margin | -21.84% | -20.59% | -5.63% | -13.93% | -58.26% | -11.68% |
FCF Margin | 9.95% | 2.43% | 1.97% | 7.28% | -2.03% | -6.48% |
EBITDA | -51.87 | -43.59 | 53.38 | 2.33 | -289.4 | -13.65 |
EBITDA Margin | -10.16% | -7.79% | 8.84% | 0.39% | -44.12% | -1.74% |
EBIT | -102.16 | -97.73 | -2.94 | -55.45 | -345.94 | -61.15 |
EBIT Margin | -20.02% | -17.47% | -0.49% | -9.15% | -52.74% | -7.78% |
Effective Tax Rate | 2.41% | 3.47% | 5.44% | -2.41% | -0.31% | -1.65% |