Traeger, Inc. (COOK)
NYSE: COOK · Real-Time Price · USD
0.5879
+0.0493 (9.15%)
Mar 10, 2026, 4:00 PM EDT - Market closed

Traeger Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-115.18-34.01-84.4-382.14-91.77
Depreciation & Amortization
54.1456.3357.7856.5547.5
Stock-Based Compensation
15.2527.953.287.781.11
Other Adjustments
75.34-9.30.29235.4816.13
Change in Receivables
3.15-25.4-17.7451.05-26.37
Changes in Inventories
8.54-11.1957.3-11.93-67.83
Changes in Accounts Payable
-35.1826.982.37-28.2119.18
Changes in Other Operating Activities
14.47-7.43-4.77-3.4-6.4
Operating Cash Flow
20.5223.8964.045.09-28.43
Operating Cash Flow Growth
-14.10%-62.70%1157.21%--
Capital Expenditures
-6.93-12-19.95-18.4-22.48
Sale of Property, Plant & Equipment
0.110.113.03--
Purchases of Intangible Assets
-0.51-0.45-0.46-0.51-0.56
Payments for Business Acquisitions
-----56.86
Investing Cash Flow
-7.33-12.33-17.38-18.9-79.9
Short-Term Debt Issued
5963115.9179118
Short-Term Debt Repaid
-64-86.4-171.21-145.43-67.86
Net Short-Term Debt Issued (Repaid)
-5-23.4-55.3133.5750.14
Long-Term Debt Issued
---25510
Long-Term Debt Repaid
-0.25-0.25-0.25-0.13-579.92
Net Long-Term Debt Issued (Repaid)
-0.25-0.25-0.2524.88-69.92
Issuance of Common Stock
----142.27
Repurchase of Common Stock
-1.85-2.21--0.04-
Net Common Stock Issued (Repurchased)
-1.85-2.21--0.04142.27
Other Financing Activities
-1.45-0.64-12.74-9.78-8.98
Financing Cash Flow
-8.55-26.5-68.348.63113.51
Net Cash Flow
4.64-14.94-21.6334.825.18
Free Cash Flow
13.5911.8944.1-13.3-50.91
Free Cash Flow Growth
14.24%-73.03%---
FCF Margin
2.43%1.97%7.28%-2.03%-6.48%
Free Cash Flow Per Share
0.100.090.36-0.11-0.45
Levered Free Cash Flow
-85.4-4.96-47.22-329.09-141.57
Unlevered Free Cash Flow
-59.3149.9135.95-352.41-92.18
Updated Mar 5, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q