Traeger, Inc. (COOK)
NYSE: COOK · Real-Time Price · USD
1.680
-0.010 (-0.59%)
Mar 31, 2025, 4:00 PM EDT - Market closed

Traeger Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Net Income
-34.01-84.4-382.14-91.7731.05
Upgrade
Depreciation & Amortization
56.3357.7856.5547.540.97
Upgrade
Other Amortization
1.982.021.962.522.76
Upgrade
Loss (Gain) From Sale of Assets
0.652.191.140.270.19
Upgrade
Asset Writedown & Restructuring Costs
--224.37--
Upgrade
Stock-Based Compensation
27.953.287.781.1112.81
Upgrade
Provision & Write-off of Bad Debts
---0.47-
Upgrade
Other Operating Activities
-11.93-3.918.0212.87-6.09
Upgrade
Change in Accounts Receivable
-25.4-17.7451.05-26.37-30.17
Upgrade
Change in Inventory
-11.1957.3-11.93-67.83-28.98
Upgrade
Change in Accounts Payable
26.982.37-28.2119.1828.35
Upgrade
Change in Other Net Operating Assets
-7.43-4.77-3.4-6.4-4.29
Upgrade
Operating Cash Flow
23.8964.045.09-28.4346.6
Upgrade
Operating Cash Flow Growth
-62.70%1157.21%--152.07%
Upgrade
Capital Expenditures
-12-19.95-18.4-22.48-14.13
Upgrade
Sale of Property, Plant & Equipment
0.113.03---
Upgrade
Cash Acquisitions
----56.86-12.72
Upgrade
Sale (Purchase) of Intangibles
-0.45-0.46-0.51-0.56-0.51
Upgrade
Other Investing Activities
----0.02
Upgrade
Investing Cash Flow
-12.33-17.38-18.9-79.9-27.34
Upgrade
Short-Term Debt Issued
63115.917911857
Upgrade
Long-Term Debt Issued
--25510-
Upgrade
Total Debt Issued
63115.920462857
Upgrade
Short-Term Debt Repaid
-86.4-171.21-145.43-67.86-67
Upgrade
Long-Term Debt Repaid
-0.77-0.76-0.63-580.3-3.72
Upgrade
Total Debt Repaid
-87.17-171.97-146.06-648.17-70.72
Upgrade
Net Debt Issued (Repaid)
-24.17-56.0757.94-20.17-13.72
Upgrade
Issuance of Common Stock
---142.27-
Upgrade
Repurchase of Common Stock
-2.21--0.04--
Upgrade
Common Dividends Paid
-----0.25
Upgrade
Other Financing Activities
-0.12-12.23-9.28-8.6-0.81
Upgrade
Financing Cash Flow
-26.5-68.348.63113.51-14.78
Upgrade
Net Cash Flow
-14.94-21.6334.825.184.48
Upgrade
Free Cash Flow
11.8944.1-13.3-50.9132.47
Upgrade
Free Cash Flow Growth
-73.03%---195.59%
Upgrade
Free Cash Flow Margin
1.97%7.28%-2.03%-6.48%5.95%
Upgrade
Free Cash Flow Per Share
0.090.36-0.11-0.450.30
Upgrade
Cash Interest Paid
38.5140.0625.1423.4431.33
Upgrade
Cash Income Tax Paid
1.953.062.841.650.08
Upgrade
Levered Free Cash Flow
20.7996.1529.682.2617.91
Upgrade
Unlevered Free Cash Flow
39.75113.6845.1516.3936.44
Upgrade
Change in Net Working Capital
30.2-54.681553.3439.16
Upgrade
Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q