Mr. Cooper Group Inc. (COOP)

Mr. Cooper Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	2,028	1,794	2,464	3,318	2,689	1,927
Revenue Growth (YoY)	16.42%	-27.19%	-25.74%	23.39%	39.54%	24323.32%
Gross Profit	2,028	1,794	2,464	3,318	2,689	1,927
Selling, General & Admin	1,228	1,172	1,274	1,662	1,782	1,714
Operating Expenses	1,228	1,172	1,274	1,662	1,782	1,714
Operating Income	800	622	1,190	1,656	907	213
Interest Expense / Income	597	537	424	478	528	543
Other Expense / Income	-648	-569	-448	-747	-19	-326
Pretax Income	851	654	1,214	1,925	398	-4
Income Tax	207	154	291	471	93	-278
Net Income	644	500	923	1,454	305	274
Preferred Dividends	0	0	0	36	3	2
Net Income Common	644	500	923	1,418	302	272
Net Income Growth	113.25%	-45.83%	-34.91%	369.54%	11.03%	3372.93%
Shares Outstanding (Basic)	65	66	71	75	91	91
Shares Change	-6.73%	-6.67%	-6.07%	-17.31%	-0.26%	413.99%
EPS (Basic)	9.80	7.46	12.84	17.24	3.31	2.99
EPS (Diluted)	9.58	7.30	12.50	16.53	3.20	2.95
EPS Growth	126.48%	-41.60%	-24.38%	416.56%	8.47%	2358.33%
Free Cash Flow	743	878	3,750	2,591	274	649
Free Cash Flow Per Share	11.50	13.33	53.14	34.49	3.02	7.13
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	39.45%	34.67%	48.30%	49.91%	33.73%	11.05%
Profit Margin	31.76%	27.87%	37.46%	42.74%	11.23%	14.12%
Free Cash Flow Margin	36.64%	48.94%	152.19%	78.09%	10.19%	33.68%
Effective Tax Rate	24.32%	23.55%	23.97%	24.47%	23.37%	-
EBITDA	1,485	1,229	1,675	2,460	999	629
EBITDA Margin	73.22%	68.51%	67.98%	74.14%	37.15%	32.64%
Depreciation & Amortization	37	38	37	57	73	90
EBIT	1,448	1,191	1,638	2,403	926	539
EBIT Margin	71.40%	66.39%	66.48%	72.42%	34.44%	27.97%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).