Mr. Cooper Group Inc. (COOP)

Oct 1, 2025 - COOP was delisted (reason: acquired by RKT)

210.79

-6.00 (-2.77%)

Inactive · Last trade price on Sep 30, 2025

Mr. Cooper Group Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	2,246	2,225	1,794	2,464	3,318	2,689
Revenue Growth	5.69%	24.02%	-27.19%	-25.74%	23.39%	39.54%
Gross Profit	2,246	2,225	1,794	2,464	3,318	2,689
Operating Income	829	945	661	1,190	1,656	907
Net Income	570	669	500	923	1,418	302
Earnings Per Share	8.75	10.19	7.30	12.50	16.53	3.20
EPS Growth	-17.30%	39.59%	-41.60%	-24.38%	416.76%	8.30%

Revenue by Segment

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Net Service Related	1,737	1,788	1,440	1,865	1,067	379
Net Gain on Mortgage Loans Held for Sale	509	437	354	599	2,251	2,310

Cash & Debt

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Investments	824	775	592	527	1,029	1,109
Total Debt	12,173	12,619	8,510	7,534	9,285	14,599
Net Cash (Debt)	-11,349	-11,844	-7,918	-7,007	-8,256	-13,490
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-174.06	-180.32	-115.51	-94.92	-96.22	-142.76

Cash Flow & CapEx

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Cash Flow	-63	-724	896	3,767	2,632	331
Capital Expenditures	-1,359	-1,349	-52	-17	-41	-57
Free Cash Flow	-1,422	-2,073	844	3,750	2,591	274
Free Cash Flow Growth	-	-	-77.49%	44.73%	845.62%	-57.78%

Margins

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	36.91%	42.47%	36.84%	48.30%	49.91%	33.73%
Pretax Margin	34.02%	40.49%	36.45%	49.27%	58.38%	14.95%
Profit Margin	25.38%	30.07%	27.87%	37.46%	42.74%	11.23%
FCF Margin	-63.31%	-93.17%	47.05%	152.19%	78.09%	10.19%

Valuation

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug '26 Aug 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
PE Ratio	24.08	9.18	8.58	3.07	2.20	9.34
Forward PE	15.15	7.61	8.35	9.84	8.10	4.61
P/FCF Ratio	-	-	5.08	0.76	1.21	10.29
PS Ratio	6.00	2.76	2.39	1.15	0.94	1.05