Mr. Cooper Group Inc. (COOP)

Mr. Cooper Group Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 29, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Cap	13,489	6,106	4,129	2,780	3,070	2,776
Market Cap Growth	120.27%	47.88%	48.55%	-9.45%	10.59%	143.52%
Enterprise Value	24,838	17,910	12,048	8,866	11,516	12,076
Last Close Price	210.79	96.01	63.92	40.13	41.61	31.03
PE Ratio	24.08	9.42	8.76	3.21	2.52	9.70
Forward PE	15.15	7.61	8.35	9.84	8.10	4.61
PS Ratio	6.00	2.78	2.31	1.13	0.86	1.28
PB Ratio	2.65	1.27	0.96	0.69	0.91	1.11
P/TBV Ratio	2.70	1.31	1.02	0.73	1.06	1.17
P/FCF Ratio	-	-8.01	4.70	0.74	1.18	10.13
P/OCF Ratio	-	-8.43	4.61	0.74	1.17	8.39
EV/Sales Ratio	11.06	8.16	6.75	3.61	3.23	5.59
EV/EBITDA Ratio	12.92	407.05	317.06	239.61	202.03	165.42
EV/FCF Ratio	-	-23.50	13.72	2.36	4.44	44.07
Debt / Equity Ratio	2.24	2.45	1.85	1.50	2.51	3.71
Debt / EBITDA Ratio	200.77	268.27	208.40	164.49	148.16	127.38
Debt / FCF Ratio	-103.10	-15.49	9.02	1.62	3.26	33.94
Asset Turnover	0.12	0.13	0.13	0.18	0.19	0.10
Return on Equity (ROE)	10.92%	14.18%	11.03%	24.06%	48.78%	12.12%
Earnings Yield	4.23%	10.61%	11.42%	31.15%	39.73%	10.31%
FCF Yield	-10.54%	-12.48%	21.26%	134.91%	84.40%	9.87%
Dividend Yield	0.95%	0.00%	0.00%	0.00%	0.00%	0.00%
Payout Ratio	22.85%	0.00%	0.00%	0.00%	0.00%	0.00%
Buyback Yield / Dilution	-	2.41%	6.68%	8.60%	18.63%	2.09%
Total Shareholder Return	-	2.41%	6.68%	8.60%	18.63%	2.09%

Updated Jul 23, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q