| 6,497 | 5,607 | 5,635 | 6,458 | 5,028 |
| 484 | 507 | 971 | 2,785 | 1,563 |
Cash & Short-Term Investments | 6,981 | 6,114 | 6,606 | 9,243 | 6,591 |
| 14.18% | -7.45% | -28.53% | 40.24% | -16.10% |
| 5,813 | 6,695 | 5,474 | 7,088 | 6,670 |
| 5,813 | 6,695 | 5,474 | 7,088 | 6,670 |
| 1,873 | 1,809 | 1,398 | 1,219 | 1,208 |
| 309 | 635 | 241 | - | 261 |
| 65 | - | - | - | 152 |
| 491 | 394 | 611 | 1,199 | 1,168 |
| 15,532 | 15,647 | 14,330 | 18,749 | 16,050 |
Property, Plant & Equipment | 94,189 | 95,373 | 70,735 | 65,402 | 65,560 |
| 10,075 | 9,756 | 8,987 | 8,083 | 7,015 |
| 2,143 | 2,004 | 1,872 | 1,595 | 2,036 |
|
| 6,218 | 6,044 | 5,083 | 6,163 | 5,025 |
| 1,708 | 1,527 | 1,086 | 958 | 1,227 |
Current Portion of Long-Term Debt | 714 | 743 | 783 | 133 | 920 |
Current Portion of Leases | 689 | 621 | 484 | 439 | 468 |
Current Income Taxes Payable | 1,835 | 2,460 | 1,811 | 3,193 | 2,862 |
Other Current Liabilities | 808 | 729 | 758 | 1,961 | 1,519 |
Total Current Liabilities | 11,972 | 12,124 | 10,005 | 12,847 | 12,021 |
| 21,929 | 22,641 | 17,025 | 15,190 | 17,753 |
| 1,062 | 1,343 | 1,342 | 1,426 | 1,460 |
Pension & Post-Retirement Benefits | 969 | 1,022 | 1,009 | 1,074 | 1,153 |
Long-Term Deferred Tax Liabilities | 12,237 | 11,426 | 8,813 | 7,726 | 6,179 |
Other Long-Term Liabilities | 9,283 | 9,428 | 8,451 | 7,563 | 6,689 |
|
| 23 | 23 | 21 | 21 | 21 |
Additional Paid-In Capital | 77,728 | 77,529 | 61,303 | 61,142 | 60,581 |
| 68,864 | 64,869 | 59,268 | 53,029 | 40,674 |
| -76,217 | -71,152 | -65,640 | -60,189 | -50,920 |
Comprehensive Income & Other | -5,911 | -6,473 | -5,673 | -6,000 | -4,950 |
| 64,487 | 64,796 | 49,279 | 48,003 | 45,406 |
|
Total Liabilities & Equity | 121,939 | 122,780 | 95,924 | 93,829 | 90,661 |
| 24,394 | 25,348 | 19,634 | 17,188 | 20,601 |
| -17,413 | -19,234 | -13,028 | -7,945 | -14,010 |
| -13.89 | -16.29 | -10.81 | -6.22 | -10.55 |
Filing Date Shares Outstanding | 1,222 | 1,272 | 1,176 | 1,219 | 1,300 |
Total Common Shares Outstanding | 1,225 | 1,276 | 1,178 | 1,224 | 1,302 |
| 3,560 | 3,523 | 4,325 | 5,902 | 4,029 |
| 52.64 | 50.79 | 41.83 | 39.22 | 34.87 |
| 64,487 | 64,796 | 49,279 | 48,003 | 45,406 |
Tangible Book Value Per Share | 52.64 | 50.79 | 41.83 | 39.22 | 34.87 |