| 6,497 | 5,607 | 5,635 | 6,458 | 5,028 |
| 484 | 507 | 971 | 2,785 | 1,563 |
Cash & Short-Term Investments | 6,981 | 6,114 | 6,606 | 9,243 | 6,591 |
| 14.18% | -7.45% | -28.53% | 40.24% | -16.10% |
| 5,813 | 6,695 | 5,461 | 7,075 | 6,543 |
| - | - | 13 | 13 | 127 |
| 5,813 | 6,695 | 5,474 | 7,088 | 6,670 |
| 1,873 | 1,809 | 1,398 | 1,219 | 1,208 |
| 865 | 1,029 | 852 | 1,199 | 1,581 |
| 15,532 | 15,647 | 14,330 | 18,749 | 16,050 |
Net Property, Plant & Equipment | 93,239 | 94,356 | 70,044 | 64,866 | 64,911 |
| 10,185 | 9,869 | 9,130 | 8,225 | 7,113 |
| 2,983 | 2,908 | 2,420 | 1,989 | 2,587 |
|
| 6,218 | 6,044 | 5,117 | 6,163 | 5,025 |
| 3,598 | 3,958 | 3,040 | 5,539 | 5,041 |
| 1,020 | 1,035 | 1,074 | 417 | 1,200 |
Total Current Liabilities | 11,972 | 12,124 | 10,005 | 12,847 | 12,021 |
| 22,424 | 23,289 | 17,863 | 16,226 | 18,734 |
Other Long-Term Liabilities | 23,223 | 22,636 | 19,551 | 17,481 | 15,255 |
Total Long-Term Liabilities | 45,647 | 45,925 | 37,414 | 33,707 | 33,989 |
|
| 23 | 23 | 21 | 21 | 21 |
| -76,217 | -71,152 | -65,640 | -60,189 | -50,920 |
Additional Paid-in Capital | 77,728 | 77,529 | 61,303 | 61,142 | 60,581 |
Accumulated Other Comprehensive Income | -5,911 | -6,473 | -5,673 | -6,000 | -4,950 |
| 68,864 | 64,869 | 59,268 | 53,029 | 40,674 |
| 64,487 | 64,796 | 49,279 | 48,003 | 45,406 |
Total Liabilities & Equity | 121,939 | 122,780 | 95,924 | 93,829 | 90,661 |
| 23,444 | 24,324 | 18,937 | 16,643 | 19,934 |
| -16,463 | -18,210 | -12,331 | -7,400 | -13,343 |
| -13.13 | -15.42 | -10.23 | -5.79 | -10.05 |
| 64,487 | 64,796 | 49,279 | 48,003 | 45,406 |
| 51.45 | 54.87 | 40.87 | 37.56 | 34.19 |
| 64,487 | 64,796 | 49,279 | 48,003 | 45,406 |
Tangible Book Value Per Share | 51.45 | 54.87 | 40.87 | 37.56 | 34.19 |