| - | 6,497 | 5,607 | 5,635 | 6,458 |
| - | 484 | 507 | 971 | 2,785 |
Cash & Short-Term Investments | - | 6,981 | 6,114 | 6,606 | 9,243 |
| - | 14.18% | -7.45% | -28.53% | 40.24% |
| - | 5,813 | 6,695 | 5,461 | 7,075 |
| - | - | - | 13 | 13 |
| - | 5,813 | 6,695 | 5,474 | 7,088 |
| - | 1,873 | 1,809 | 1,398 | 1,219 |
| - | 865 | 1,029 | 852 | 1,199 |
| - | 15,532 | 15,647 | 14,330 | 18,749 |
Net Property, Plant & Equipment | - | 93,239 | 94,356 | 70,044 | 64,866 |
| - | 10,185 | 9,869 | 9,130 | 8,225 |
| - | 2,983 | 2,908 | 2,420 | 1,989 |
|
| - | 6,218 | 6,044 | 5,117 | 6,163 |
| - | 3,598 | 3,958 | 3,040 | 5,539 |
| - | 1,020 | 1,035 | 1,074 | 417 |
Other Current Liabilities | - | 1,136 | 1,087 | 1,009 | 1,074 |
Total Current Liabilities | - | 11,972 | 12,124 | 10,005 | 12,847 |
| - | 22,424 | 23,289 | 17,863 | 16,226 |
Other Long-Term Liabilities | - | 23,056 | 22,571 | 18,542 | 16,407 |
Total Long-Term Liabilities | - | 45,480 | 45,860 | 36,405 | 32,633 |
|
| - | 23 | 23 | 21 | 21 |
| - | -76,217 | -71,152 | -65,640 | -60,189 |
Additional Paid-in Capital | - | 77,728 | 77,529 | 61,303 | 61,142 |
Accumulated Other Comprehensive Income | - | -5,911 | -6,473 | -5,673 | -6,000 |
| - | 68,864 | 64,869 | 59,268 | 53,029 |
| - | 64,487 | 64,796 | 49,279 | 48,003 |
Total Liabilities & Equity | - | 121,939 | 122,780 | 95,924 | 93,829 |
| 0 | 23,444 | 24,324 | 18,937 | 16,643 |
| -0 | -16,463 | -18,210 | -12,331 | -7,400 |
| - | -13.13 | -15.42 | -10.23 | -5.79 |
| 0 | 64,487 | 64,796 | 49,279 | 48,003 |
| - | 51.45 | 54.87 | 40.87 | 37.56 |
| 0 | 64,487 | 64,796 | 49,279 | 48,003 |
Tangible Book Value Per Share | - | 51.45 | 54.87 | 40.87 | 37.56 |