Cosmos Health Inc. (COSM)
NASDAQ: COSM · Real-Time Price · USD
0.760
+0.040 (5.56%)
At close: Nov 21, 2024, 4:00 PM
0.730
-0.030 (-3.95%)
After-hours: Nov 21, 2024, 4:21 PM EST

Cosmos Health Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-20.39-18.54-13.83-7.960.82-3.3
Upgrade
Depreciation & Amortization
1.070.610.190.450.40.39
Upgrade
Other Amortization
--1.620.760.030.32
Upgrade
Loss (Gain) From Sale of Investments
-0-0-00.210.031.22
Upgrade
Stock-Based Compensation
1.470.670.25.9--
Upgrade
Provision & Write-off of Bad Debts
10.9811.855.621.090.1-
Upgrade
Other Operating Activities
0.68-2.330.02-1.24-0.910.19
Upgrade
Change in Accounts Receivable
0.57-4.03-3.24-5.79-15.81-4.32
Upgrade
Change in Inventory
1.36-0.89-0.49-0.090.39-0.27
Upgrade
Change in Accounts Payable
0.980.721.733.823.213.2
Upgrade
Change in Unearned Revenue
------0.82
Upgrade
Change in Income Taxes
-0.44-0.13-1.110.620.580.18
Upgrade
Change in Other Net Operating Assets
0.79-3.57-5.59-4.86-0.34-1.57
Upgrade
Operating Cash Flow
-2.93-15.64-14.87-7.1-11.5-4.79
Upgrade
Capital Expenditures
-0.39-2.98-0.07-0.58-0.12-0.67
Upgrade
Sale of Property, Plant & Equipment
--0.01---
Upgrade
Cash Acquisitions
--5.23----
Upgrade
Sale (Purchase) of Intangibles
-3.51-6.19-0.31-0.31--
Upgrade
Investment in Securities
---0--1.26
Upgrade
Other Investing Activities
--0.17----
Upgrade
Investing Cash Flow
-3.15-13.76-0.02-0.83-0.120.59
Upgrade
Short-Term Debt Issued
-20.1925.9832.461.2214.34
Upgrade
Long-Term Debt Issued
-1.060.550.5936.932.5
Upgrade
Total Debt Issued
25.2521.2526.5333.0538.1416.84
Upgrade
Short-Term Debt Repaid
--19.63-27.81-24.96-1.74-12.11
Upgrade
Long-Term Debt Repaid
--1.64-12.58-0.7-23.75-0.3
Upgrade
Total Debt Repaid
-25.34-21.27-40.39-25.66-25.48-12.4
Upgrade
Net Debt Issued (Repaid)
-0.09-0.02-13.867.3912.664.43
Upgrade
Issuance of Common Stock
8.4713.5346.10.25--
Upgrade
Repurchase of Common Stock
-0-0.1--0.38-0.2-0.85
Upgrade
Other Financing Activities
-0.67-0.72-3.19---
Upgrade
Financing Cash Flow
7.7212.6935.057.2712.463.59
Upgrade
Foreign Exchange Rate Adjustments
-0.68-0.210.310.31-0.25-0.21
Upgrade
Net Cash Flow
0.95-16.9220.46-0.340.59-0.83
Upgrade
Free Cash Flow
-3.32-18.61-14.94-7.68-11.62-5.46
Upgrade
Free Cash Flow Margin
-5.93%-34.87%-29.68%-13.65%-20.97%-13.77%
Upgrade
Free Cash Flow Per Share
-0.20-1.56-7.75-11.69-21.83-10.29
Upgrade
Cash Interest Paid
0.290.410.592.060.960.45
Upgrade
Cash Income Tax Paid
----0.010.01
Upgrade
Levered Free Cash Flow
-2.74-16.88-4.523.61-13.85-5.2
Upgrade
Unlevered Free Cash Flow
-2.09-16.33-3.665.09-12.13-4.43
Upgrade
Change in Net Working Capital
-12.66-5.19-1-2.4614.114
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.