Cosmos Health Inc. (COSM)
NASDAQ: COSM · Real-Time Price · USD
0.3798
+0.0228 (6.39%)
At close: Apr 24, 2026, 4:00 PM EDT
0.3600
-0.0198 (-5.21%)
After-hours: Apr 24, 2026, 7:12 PM EDT

Cosmos Health Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-19.15-16.18-18.54-13.83-7.96
Depreciation & Amortization
1.371.250.610.190.45
Stock-Based Compensation
2.311.690.670.25.9
Other Adjustments
7.795.379.527.260.81
Change in Receivables
-6.111.23-4.03-3.24-5.79
Changes in Inventories
-0.830.15-0.89-0.49-0.09
Changes in Accounts Payable
2.04-0.210.642.093.2
Changes in Accrued Expenses
2.971.32-0.04-1.270.92
Changes in Income Taxes Payable
---0.13-1.110.62
Changes in Other Operating Activities
1.15-2.33-3.45-4.68-5.16
Operating Cash Flow
-8.45-7.72-15.64-14.87-7.1
Capital Expenditures
-0.06-0.42-2.98-0.07-0.58
Sale of Property, Plant & Equipment
---0.01-
Purchases of Intangible Assets
-2.1-0.85-6.19-0.31-0.31
Purchases of Investments
----0-
Payments for Business Acquisitions
---5.23--
Other Investing Activities
0.140.470.640.350.06
Investing Cash Flow
-2.01-0.8-13.76-0.02-0.83
Short-Term Debt Issued
27.9125.9420.1922.3524.44
Short-Term Debt Repaid
-26.7-25.12-19.53-20.98-
Net Short-Term Debt Issued (Repaid)
1.210.820.661.3824.44
Long-Term Debt Issued
11.160.891.064.18-15.3
Long-Term Debt Repaid
-1.89-1.12-1.71-19.32-1.65
Net Long-Term Debt Issued (Repaid)
9.27-0.23-0.65-15.14-16.95
Issuance of Common Stock
5.424.8913.5346.10.25
Repurchase of Common Stock
---0.1--0.38
Net Common Stock Issued (Repurchased)
5.424.8913.4346.1-0.13
Issuance of Preferred Stock
---6-
Net Preferred Stock Issued (Repurchased)
---6-
Other Financing Activities
-1.84-0.43-0.75-3.29-0.09
Financing Cash Flow
14.065.0512.6935.057.27
Effect of Exchange Rate Changes on Cash and Cash Equivalents
-0.45-0.05-0.210.310.31
Net Cash Flow
3.14-3.52-16.9220.46-0.34
Free Cash Flow
-8.5-8.14-18.61-14.94-7.68
FCF Margin
-13.03%-14.95%-34.87%-29.68%-13.65%
Free Cash Flow Per Share
-0.28-0.42-1.56-7.75-11.69
Levered Free Cash Flow
-2.02-22.04-32.01-83.04-8.75
Unlevered Free Cash Flow
-10.06-15.79-28.07-13.25-5.24
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q