Costco Wholesale Corporation (COST)
NASDAQ: COST · Real-Time Price · USD
916.90
-8.51 (-0.92%)
Sep 4, 2026, 1:40 PM EDT - Market open
Costco Cash Flow Statement
Financials in millions USD. Fiscal year is September - August.
Millions USD. Fiscal year is Sep - Aug.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 10, 2026 | Aug '25 Aug 31, 2025 | Sep '24 Sep 1, 2024 | Sep '23 Sep 3, 2023 | Aug '22 Aug 28, 2022 | Aug '21 Aug 29, 2021 |
Net Income | 8,838 | 8,099 | 7,367 | 6,292 | 5,844 | 5,007 |
Depreciation & Amortization | 2,565 | 2,426 | 2,237 | 2,077 | 1,900 | 1,781 |
Asset Writedown & Restructuring Costs | -117 | -117 | -9 | 495 | 39 | 144 |
Stock-Based Compensation | 911 | 860 | 818 | 774 | 724 | 665 |
Other Operating Activities | 367 | 303 | 315 | 412 | 448 | 358 |
Change in Inventory | -656 | 559 | -2,068 | 1,228 | -4,003 | -1,892 |
Change in Accounts Payable | 2,298 | 404 | 1,938 | -382 | 1,891 | 1,838 |
Change in Other Net Operating Assets | 794 | 801 | 741 | 172 | 549 | 1,057 |
Operating Cash Flow | 15,000 | 13,335 | 11,339 | 11,068 | 7,392 | 8,958 |
Operating Cash Flow Growth | 20.71% | 17.60% | 2.45% | 49.73% | -17.48% | 1.09% |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 10, 2026 | Aug '25 Aug 31, 2025 | Sep '24 Sep 1, 2024 | Sep '23 Sep 3, 2023 | Aug '22 Aug 28, 2022 | Aug '21 Aug 29, 2021 |
Capital Expenditures | -6,194 | -5,498 | -4,710 | -4,323 | -3,891 | -3,588 |
Investment in Securities | -36 | 113 | 320 | -685 | 24 | 115 |
Other Investing Activities | 102 | 74 | -19 | 36 | -48 | -62 |
Investing Cash Flow | -6,128 | -5,311 | -4,409 | -4,972 | -3,915 | -3,535 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 10, 2026 | Aug '25 Aug 31, 2025 | Sep '24 Sep 1, 2024 | Sep '23 Sep 3, 2023 | Aug '22 Aug 28, 2022 | Aug '21 Aug 29, 2021 |
Short-Term Debt Issued | - | 816 | 928 | 917 | 53 | 41 |
Long-Term Debt Issued | - | - | 498 | - | - | - |
Total Debt Issued | 659 | 816 | 1,426 | 917 | 53 | 41 |
Short-Term Debt Repaid | - | -862 | -920 | -935 | -6 | - |
Long-Term Debt Repaid | - | -250 | -1,214 | -366 | -980 | -161 |
Total Debt Repaid | -875 | -1,112 | -2,134 | -1,301 | -986 | -161 |
Net Debt Issued (Repaid) | -216 | -296 | -708 | -384 | -933 | -120 |
Repurchase of Common Stock | -1,245 | -1,296 | -1,015 | -979 | -802 | -808 |
Common Dividends Paid | -2,307 | -2,183 | -2,386 | -1,251 | -1,498 | -5,748 |
Other Financing Activities | - | - | - | - | -1,050 | 188 |
Financing Cash Flow | -3,768 | -3,775 | -10,764 | -2,614 | -4,283 | -6,488 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 10, 2026 | Aug '25 Aug 31, 2025 | Sep '24 Sep 1, 2024 | Sep '23 Sep 3, 2023 | Aug '22 Aug 28, 2022 | Aug '21 Aug 29, 2021 |
Foreign Exchange Rate Adjustments | 6 | 6 | 40 | 15 | -249 | 46 |
Net Cash Flow | 5,110 | 4,255 | -3,794 | 3,497 | -1,055 | -1,019 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 10, 2026 | Aug '25 Aug 31, 2025 | Sep '24 Sep 1, 2024 | Sep '23 Sep 3, 2023 | Aug '22 Aug 28, 2022 | Aug '21 Aug 29, 2021 |
Free Cash Flow | 8,806 | 7,837 | 6,629 | 6,745 | 3,501 | 5,370 |
Free Cash Flow Growth | 20.35% | 18.22% | -1.72% | 92.66% | -34.80% | -11.25% |
Free Cash Flow Margin | 3.00% | 2.85% | 2.60% | 2.78% | 1.54% | 2.74% |
Free Cash Flow Per Share | 19.81 | 17.62 | 14.90 | 15.18 | 7.87 | 12.09 |
Levered Free Cash Flow | 6,954 | 5,899 | 4,468 | 5,458 | 2,355 | 4,342 |
Unlevered Free Cash Flow | 7,046 | 5,995 | 4,573 | 5,558 | 2,453 | 4,449 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 10, 2026 | Aug '25 Aug 31, 2025 | Sep '24 Sep 1, 2024 | Sep '23 Sep 3, 2023 | Aug '22 Aug 28, 2022 | Aug '21 Aug 29, 2021 |
Cash Interest Paid | 103 | 106 | 129 | 125 | 145 | 149 |
Cash Income Tax Paid | 3,004 | 2,917 | 2,319 | 2,234 | 1,940 | 1,527 |
Change in Working Capital | 2,436 | 1,764 | 611 | 1,018 | -1,563 | 1,003 |