| 436.7 | 257.1 | 300.8 | 246.9 | 233.3 | 253.5 |
Cash & Short-Term Investments | 436.7 | 257.1 | 300.8 | 246.9 | 233.3 | 253.5 |
| 74.96% | -14.53% | 21.83% | 5.83% | -7.97% | -17.77% |
| - | - | 441.6 | 360.9 | 364.6 | 348 |
| 778.2 | 794.5 | 764.1 | 853.4 | 661.5 | 650.8 |
| 341.1 | 375.3 | 457 | 590.5 | 422.5 | 530.8 |
| 2,245 | 1,953 | 1,964 | 2,052 | 1,682 | 1,783 |
Net Property, Plant & Equipment | 913 | 974.9 | 974.2 | 999.6 | 1,036 | 1,237 |
| 3,105 | 3,215 | 3,566 | 3,798 | 3,903 | 4,463 |
| 4,069 | 4,062 | 3,906 | 3,988 | 3,915 | 4,118 |
| - | 1,002 | 1,091 | 1,069 | 842.6 | 1,276 |
| 745.1 | 700.5 | 582.9 | 755.5 | 737.7 | 814.4 |
|
| 2,121 | 1,890 | 1,998 | 1,445 | 1,268 | 1,166 |
| - | - | - | 1,042 | 1,097 | 1,096 |
Current Portion of Long-Term Debt | 2.4 | 3.5 | 3 | 57.9 | 23 | 24.2 |
Current Portion of Leases | 65 | 64.4 | 57.8 | 65.6 | 67.8 | 75.7 |
Other Current Liabilities | 651.6 | 580.4 | 543.4 | 126.6 | 109.4 | 53.4 |
Total Current Liabilities | 2,840 | 2,538 | 2,602 | 2,737 | 2,566 | 2,415 |
| 2,987 | 3,956 | 3,842 | 4,178 | 4,409 | 5,401 |
| 209.6 | 221.8 | 218.7 | 247.5 | 282.2 | 269.3 |
Other Long-Term Liabilities | 1,096 | 1,237 | 1,173 | 1,266 | 1,301 | 1,423 |
Total Long-Term Liabilities | 4,293 | 5,414 | 5,233 | 5,691 | 5,993 | 7,093 |
|
| - | - | 9.6 | 9.1 | - | 8.3 |
| 9.7 | 9.6 | - | - | 9 | - |
| - | - | -1,797 | -1,446 | -1,446 | -1,446 |
Additional Paid-in Capital | - | - | 11,308 | 10,899 | 10,806 | 10,376 |
Accumulated Other Comprehensive Income | -718.9 | -733.4 | -795.1 | -662.4 | -717.9 | -321.9 |
| - | - | -4,899 | -4,988 | -5,496 | -5,756 |
Total Common Shareholders' Equity | -709.2 | -723.8 | 3,827 | 3,811 | 3,155 | 2,861 |
| 237.1 | 236.6 | 420.6 | 422.2 | 403.5 | 1,322 |
| -472.1 | -487.2 | 4,248 | 4,233 | 3,558 | 4,183 |
Total Liabilities & Equity | 11,077 | 11,908 | 12,083 | 12,662 | 12,116 | 13,691 |
| 3,264 | 4,245 | 4,121 | 4,549 | 4,782 | 5,770 |
| -2,827 | -3,988 | -3,821 | -4,302 | -4,549 | -5,517 |
| -3.23 | -4.58 | -4.33 | -4.85 | -5.45 | -7.21 |
| -709.2 | -723.8 | 3,827 | 3,811 | 3,155 | 2,861 |
| -0.81 | -0.83 | 4.33 | 4.30 | 3.78 | 3.74 |
| -7,883 | -8,001 | -3,644 | -3,975 | -4,663 | -5,720 |
Tangible Book Value Per Share | -9.02 | -9.19 | -4.13 | -4.48 | -5.59 | -7.48 |