Coty Inc. (COTY)
NYSE: COTY · Real-Time Price · USD
2.930
+0.030 (1.03%)
At close: Sep 3, 2026, 4:00 PM EDT
2.900
-0.030 (-1.02%)
After-hours: Sep 3, 2026, 7:30 PM EDT
Coty Inc. Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Income | -604.8 | -367.9 | 89.4 | 508.2 | 259.5 |
Depreciation & Amortization | 482.2 | 420 | 421.1 | 426.7 | 516.4 |
Loss (Gain) From Sale of Assets | - | - | - | -99.7 | -115.8 |
Asset Writedown & Restructuring Costs | 376.6 | 288.9 | 3.9 | - | 31.4 |
Loss (Gain) From Sale of Investments | 194 | 85.6 | -21.7 | -226.3 | -400.3 |
Stock-Based Compensation | 46.3 | 50 | 88.8 | 135.9 | 195.5 |
Provision & Write-off of Bad Debts | 8.8 | 6.3 | 2.7 | -18.9 | 20.5 |
Other Operating Activities | 108 | 322.5 | 218 | -14.7 | 99.9 |
Change in Accounts Receivable | -5.4 | -81.1 | -104.5 | 36.8 | -77.2 |
Change in Inventory | -50.5 | 4.8 | 67.2 | -180.3 | -48.3 |
Change in Accounts Payable | 13.6 | -167.9 | -49.1 | 147.5 | 140.5 |
Change in Income Taxes | 31.1 | -38.5 | -77.3 | 59.9 | 91.7 |
Change in Other Net Operating Assets | -62.1 | -30.1 | -23.9 | -149.4 | 18.9 |
Operating Cash Flow | 537.8 | 492.6 | 614.6 | 625.7 | 726.6 |
Operating Cash Flow Growth | 9.18% | -19.85% | -1.77% | -13.89% | 127.99% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Capital Expenditures | -189.6 | -215 | -245.2 | -222.8 | -174.1 |
Cash Acquisitions | 9.3 | 12.6 | 19 | 104.6 | - |
Investment in Securities | 719.3 | 74 | - | - | 230.6 |
Other Investing Activities | - | - | - | - | 213.2 |
Investing Cash Flow | 539 | -128.4 | -226.2 | -118.2 | 269.7 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Short-Term Debt Issued | 12.5 | - | - | - | 0.6 |
Long-Term Debt Issued | 2,956 | 2,493 | 4,283 | 1,558 | 1,485 |
Total Debt Issued | 2,969 | 2,493 | 4,283 | 1,558 | 1,486 |
Long-Term Debt Repaid | -3,857 | -2,613 | -4,610 | -1,826 | -2,207 |
Total Debt Repaid | -3,857 | -2,613 | -4,610 | -1,826 | -2,207 |
Net Debt Issued (Repaid) | -888.7 | -120.7 | -327.5 | -268.2 | -721.1 |
Issuance of Common Stock | - | - | 355.9 | 0.9 | - |
Preferred Dividends Paid | -13.2 | -13.2 | -13.2 | -13.2 | -55.8 |
Common Dividends Paid | - | -0.1 | -0.2 | -0.5 | -1.4 |
Dividends Paid | -13.2 | -13.3 | -13.4 | -13.7 | -57.2 |
Other Financing Activities | -259.3 | -292.8 | -351.7 | -188.3 | -255.7 |
Financing Cash Flow | -1,161 | -426.8 | -336.7 | -469.3 | -1,034 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Foreign Exchange Rate Adjustments | 2.9 | 12.4 | -14.9 | -18.2 | -8.9 |
Net Cash Flow | -81.5 | -50.2 | 36.8 | 20 | -46.6 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 348.2 | 277.6 | 369.4 | 402.9 | 552.5 |
Free Cash Flow Growth | 25.43% | -24.85% | -8.31% | -27.08% | 281.56% |
Free Cash Flow Margin | 6.00% | 4.71% | 6.04% | 7.25% | 10.42% |
Free Cash Flow Per Share | 0.40 | 0.32 | 0.42 | 0.45 | 0.66 |
Levered Free Cash Flow | 362.69 | 350.09 | 563.08 | 286.59 | 873.19 |
Unlevered Free Cash Flow | 477.81 | 491.96 | 720.33 | 449.78 | 1,024 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash Interest Paid | 174.9 | 218.9 | 205.7 | 229.1 | 215.4 |
Cash Income Tax Paid | 101.7 | 95.4 | 172.6 | 58.6 | 97.2 |
Change in Working Capital | -73.3 | -312.8 | -187.6 | -85.5 | 125.6 |