Coursera, Inc. (COUR)
NYSE: COUR · Real-Time Price · USD
5.05
-0.01 (-0.20%)
At close: Sep 25, 2026, 4:00 PM EDT
5.07
+0.02 (0.40%)
After-hours: Sep 25, 2026, 7:52 PM EDT
Coursera Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -80.4 | -20.5 | -26.8 | -8.6 | -7.8 | -7.8 | -21.6 | -13.7 | -22.9 | -21.3 | -20.36 | -32.09 | -31.74 | -32.36 | -51.72 | -36.04 | -49.33 | -38.27 | -47.74 | -32.45 |
Depreciation & Amortization | 12 | 2.2 | 2.5 | 2.7 | 2.7 | 2.4 | 2.2 | 1.8 | 1.7 | 1.6 | 1.46 | 1.34 | 1.29 | 1.29 | 1.28 | 1.33 | 1.37 | 1.36 | -0.07 | 1.33 |
Other Amortization | 10.5 | 5.3 | 4.5 | 4.6 | 4.7 | 4.7 | 4.2 | 4.2 | 4.6 | 4.8 | 4.31 | 4.32 | 4.04 | 4.22 | 3.71 | 3.55 | 3.06 | 2.81 | 4.3 | 2.8 |
Asset Writedown & Restructuring Costs | - | - | 0.6 | 0.6 | - | - | 1.4 | 0.8 | - | - | 0.22 | 1.57 | 0.74 | 0.54 | 0 | 1.04 | 3.22 | 1.9 | 0.02 | 0.01 |
Loss (Gain) From Sale of Investments | - | - | - | - | - | - | - | - | - | - | -1.51 | -2.89 | -4.4 | -5.02 | -1.94 | 0.03 | 0.51 | 0.51 | 0.13 | 0.05 |
Stock-Based Compensation | 39.6 | 20.3 | 24.1 | 23 | 23.8 | 24.2 | 25 | 25.2 | 30 | 27.9 | 27.67 | 27.85 | 29.31 | 24.74 | 34.93 | 26.37 | 27.51 | 21.98 | 23.32 | 23.41 |
Other Operating Activities | 0.7 | 0.5 | - | - | 2.1 | 0.1 | 0.4 | -0.4 | 0.2 | 0.4 | 0.8 | 0.49 | 0.11 | 0.1 | 0.02 | 0.58 | 0.26 | 0.23 | -0.71 | 0.15 |
Change in Accounts Receivable | -1.5 | 5.4 | -6.7 | 8.4 | -7.3 | -0.1 | -12.1 | 10.6 | 0.2 | 8.5 | -5.73 | 10.65 | -5.1 | -14.59 | 0.46 | 2.37 | -3.43 | -20 | 1.36 | 15.64 |
Change in Accounts Payable | 2.4 | -0.7 | -1.1 | 5.6 | 7.7 | -4.2 | 1.4 | 0.2 | -3.3 | -0.6 | 1.4 | 16.71 | -3.58 | 19.44 | -0.34 | 13.77 | 11.13 | -6.67 | 16.38 | 5.22 |
Change in Unearned Revenue | -14.7 | 19.3 | 3.2 | -8.7 | 0.9 | 25.6 | 6.9 | -4.1 | 7.9 | 10.5 | -1.14 | -0.59 | 7.65 | 15.38 | -1.05 | 1.59 | 8.3 | 11.46 | 3.74 | -6.54 |
Change in Other Net Operating Assets | 11.6 | -17.2 | 5.5 | 6.3 | 8.7 | -11.4 | 11.4 | 3.3 | 5.4 | -7.3 | 4.45 | -7.62 | -4.69 | -9.05 | 9.2 | -9.78 | -1.73 | -13.57 | 0.07 | 1.12 |
Operating Cash Flow | -19.8 | 14.6 | 5.8 | 33.9 | 35.5 | 33.5 | 19.2 | 27.9 | 23.8 | 24.5 | 11.57 | 19.75 | -6.37 | 4.69 | -5.44 | 4.79 | 0.86 | -38.26 | 0.81 | 10.74 |
Operating Cash Flow Growth (YoY) | - | -56.42% | -69.79% | 21.50% | 49.16% | 36.73% | 65.97% | 41.27% | - | 422.17% | - | 312.23% | - | - | - | -55.40% | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -0.3 | -0.2 | -0.4 | -0.2 | -0.4 | -0.5 | -1.1 | -0.2 | -0.2 | -0.1 | -0.12 | -0.31 | -0.42 | -0.3 | -0.19 | -0.67 | -0.32 | -0.4 | -0.33 | -0.49 |
Cash Acquisitions | 213.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sale (Purchase) of Intangibles | -12.5 | -11.4 | -7.4 | -7.1 | -6.5 | -7.7 | -10.7 | -10.9 | -6.6 | -6.3 | -5.76 | -5.94 | -5.42 | -3.49 | -2.3 | -3.16 | -4.06 | -4.16 | -2.8 | -3.35 |
Investment in Securities | -0.7 | - | - | - | - | - | - | - | - | 66 | 150 | 143.3 | 160 | -46.76 | -96.13 | 42.91 | 15 | -180.55 | -226.76 | 36 |
Investing Cash Flow | 200.1 | -11.6 | -7.8 | -7.3 | -6.9 | -8.2 | -11.8 | -11.1 | -6.8 | 59.6 | 144.12 | 137.06 | 154.16 | -50.54 | -98.62 | 39.09 | 10.62 | -185.11 | -229.88 | 32.16 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Issuance of Common Stock | 3 | 0.2 | 2.7 | 4.8 | 5.4 | 1.2 | 4.3 | 1.4 | 5.2 | 4.1 | 8.92 | 6.79 | 12.29 | 5.35 | 5.18 | 2.85 | 9.44 | 6.95 | 11.35 | 12.53 |
Repurchase of Common Stock | -99.7 | -5.9 | -5.8 | -8.7 | -6.9 | -6.2 | -5 | -7 | -38.9 | -19.1 | -15.44 | -19.21 | -64.89 | -13.04 | -5.09 | -1.94 | -2.23 | -2.63 | -3.18 | -3.99 |
Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.3 | - | -0.01 |
Financing Cash Flow | -96.7 | -5.7 | -3.1 | -3.9 | -1.5 | -5 | -0.7 | -5.6 | -33.7 | -15 | -6.53 | -12.43 | -52.6 | -7.68 | 0.09 | 0.91 | 7.21 | 4.03 | 8.17 | 8.53 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Flow | 83.3 | -2.7 | -5.1 | 22.7 | 27.1 | 20.3 | 6.7 | 11.2 | -16.7 | 69.1 | 149.16 | 144.38 | 95.19 | -53.53 | -103.98 | 44.79 | 18.69 | -219.34 | -220.9 | 51.43 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -20.1 | 14.4 | 5.4 | 33.7 | 35.1 | 33 | 18.1 | 27.7 | 23.6 | 24.4 | 11.45 | 19.45 | -6.79 | 4.39 | -5.63 | 4.12 | 0.54 | -38.66 | 0.48 | 10.25 |
Free Cash Flow Growth (YoY) | - | -56.36% | -70.17% | 21.66% | 48.73% | 35.25% | 58.12% | 42.45% | - | 455.30% | - | 371.74% | - | - | - | -59.79% | - | - | - | - |
Free Cash Flow Margin | -6.73% | 7.36% | 2.74% | 17.35% | 18.76% | 18.40% | 10.10% | 15.73% | 13.86% | 14.43% | 6.78% | 11.75% | -4.42% | 2.98% | -3.96% | 3.02% | 0.43% | -32.10% | 0.42% | 9.33% |
Free Cash Flow Per Share | -0.09 | 0.09 | 0.03 | 0.20 | 0.22 | 0.20 | 0.11 | 0.18 | 0.15 | 0.16 | 0.07 | 0.13 | -0.04 | 0.03 | -0.04 | 0.03 | 0.00 | -0.27 | 0.00 | 0.07 |
Levered Free Cash Flow | 316.34 | 8.59 | 11.25 | 23.75 | 25.76 | 19.14 | 17.52 | 17.28 | 21.21 | 19.64 | 12.62 | 25.9 | 5.18 | 16.71 | 21.85 | 15.71 | 18.79 | -24.71 | 16.38 | 23.4 |
Unlevered Free Cash Flow | 316.34 | 8.59 | 11.25 | 23.75 | 25.76 | 19.14 | 17.52 | 17.28 | 21.21 | 19.64 | 12.62 | 25.9 | 5.18 | 16.71 | 21.85 | 15.71 | 18.79 | -24.71 | 16.38 | 23.4 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Income Tax Paid | 0.8 | 1.6 | 2.3 | 1.8 | 1.7 | 0.2 | 1.8 | 1.5 | 0.9 | 1.1 | 2.57 | 1.53 | 1.18 | 1.11 | 1.44 | 1.15 | 0.67 | 0.81 | 1.38 | 0.58 |
Change in Working Capital | -2.2 | 6.8 | 0.9 | 11.6 | 10 | 9.9 | 7.6 | 10 | 10.2 | 11.1 | -1.02 | 19.16 | -5.72 | 11.19 | 8.27 | 7.94 | 14.27 | -28.78 | 21.56 | 15.44 |