Copa Holdings Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	6,054	4,979	3,666	4,489	3,291	3,525
Market Cap Growth	52.16%	35.82%	-18.33%	36.38%	-6.63%	7.23%
Enterprise Value	6,980	6,161	4,491	5,161	4,057	3,938
Last Close Price	145.87	120.61	82.84	93.64	70.74	70.30
PE Ratio	8.96	7.41	6.03	8.73	9.46	80.40
Forward PE	7.92	6.77	5.65	6.49	7.33	14.74
PS Ratio	1.66	1.38	1.06	1.30	1.11	2.34
PB Ratio	2.17	1.79	1.55	2.12	2.21	2.71
P/TBV Ratio	2.25	1.86	1.61	2.21	2.33	2.90
P/FCF Ratio	19.52	16.16	9.89	18.35	26.06	149.68
P/OCF Ratio	5.35	4.43	3.68	4.30	4.34	6.95
PEG Ratio	0.84	0.86	4.03	0.25	0.73	1.45
EV/Sales Ratio	1.93	1.70	1.30	1.49	1.37	2.61
EV/EBITDA Ratio	5.89	5.20	4.42	4.97	6.30	12.83
EV/EBIT Ratio	8.52	7.52	5.96	6.39	9.01	27.12
EV/FCF Ratio	22.66	20.00	12.12	21.10	32.12	167.21
Debt / Equity Ratio	0.83	0.83	0.84	0.82	1.13	1.24
Debt / EBITDA Ratio	1.95	1.95	1.85	1.57	2.34	4.17
Debt / FCF Ratio	7.48	7.48	5.40	7.14	13.32	68.12
Net Debt / Equity Ratio	0.35	0.35	0.34	0.39	0.50	0.45
Net Debt / EBITDA Ratio	0.82	0.82	0.79	0.80	1.16	1.91
Net Debt / FCF Ratio	3.14	3.14	2.16	3.40	5.92	24.92
Asset Turnover	0.59	0.59	0.63	0.70	0.66	0.37
Inventory Turnover	15.03	15.03	16.21	18.92	22.57	12.16
Quick Ratio	1.07	1.07	1.02	0.86	0.91	1.06
Current Ratio	1.24	1.24	1.16	0.99	1.03	1.18
Return on Equity (ROE)	26.09%	26.09%	27.06%	28.45%	24.94%	3.40%
Return on Assets (ROA)	8.31%	8.31%	8.60%	10.21%	6.30%	2.24%
Return on Invested Capital (ROIC)	18.68%	20.51%	21.18%	26.15%	19.57%	6.38%
Return on Capital Employed (ROCE)	15.90%	15.90%	17.20%	20.60%	12.90%	4.50%
Earnings Yield	11.17%	13.49%	16.59%	11.45%	10.57%	1.24%
FCF Yield	5.12%	6.19%	10.11%	5.45%	3.84%	0.67%
Dividend Yield	4.66%	5.34%	7.77%	3.50%	-	-
Payout Ratio	40.17%	39.58%	44.26%	26.10%	-	-
Buyback Yield / Dilution	1.29%	1.29%	-3.90%	15.05%	-11.16%	-0.22%
Total Shareholder Return	5.99%	6.63%	3.87%	18.55%	-11.16%	-0.22%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q