Copa Holdings Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	6,431	4,962	3,618	4,469	3,278	3,466
Market Cap Growth	47.13%	37.13%	-19.04%	36.33%	-5.42%	5.95%
Enterprise Value	7,514	5,929	4,420	5,300	4,026	4,053
Last Close Price	157.19	120.61	87.88	106.31	83.17	82.66
PE Ratio	9.16	7.41	6.04	8.32	10.55	80.25
Forward PE	9.16	6.77	5.65	6.49	7.33	14.74
PEG Ratio	1.11	0.86	4.03	0.25	1.45	1.45
PS Ratio	1.71	1.37	1.05	1.29	1.11	2.30
PB Ratio	2.24	1.79	1.52	2.11	2.20	2.67
P/TBV Ratio	2.34	1.86	1.61	2.10	2.79	2.89
P/FCF Ratio	49.37	14.82	9.76	10.05	6.50	11.54
P/OCF Ratio	4.93	4.31	3.63	4.28	4.32	6.83
EV/Sales Ratio	1.99	1.64	1.28	1.53	1.36	2.68
EV/EBITDA Ratio	6.38	5.01	4.08	4.76	5.61	10.34
EV/EBIT Ratio	8.70	7.24	5.87	6.57	8.94	26.67
EV/FCF Ratio	57.69	17.71	11.92	11.92	7.99	13.49
Debt / Equity Ratio	0.82	0.81	0.82	0.79	1.07	1.18
Debt / EBITDA Ratio	2.80	1.95	1.85	1.57	2.34	4.09
Debt / FCF Ratio	-	6.89	5.40	3.93	3.34	5.34
Net Debt / Equity Ratio	0.38	0.35	0.34	0.39	0.50	0.45
Net Debt / EBITDA Ratio	1.25	0.82	0.74	0.75	1.04	1.50
Net Debt / FCF Ratio	-1.17	2.89	2.16	1.87	1.48	1.95
Asset Turnover	0.56	0.59	0.63	0.70	0.66	0.37
Inventory Turnover	14.67	15.03	16.21	18.92	22.57	12.16
Quick Ratio	0.98	1.13	1.01	0.84	0.90	1.05
Current Ratio	1.16	1.31	1.16	0.99	1.04	1.18
Return on Equity (ROE)	25.04%	26.09%	27.06%	28.45%	24.94%	3.39%
Return on Assets (ROA)	11.11%	11.51%	11.86%	13.74%	9.03%	3.03%
Return on Invested Capital (ROIC)	12.34%	12.88%	12.91%	14.65%	9.78%	3.40%
Return on Capital Employed (ROCE)	16.37%	17.04%	18.13%	21.77%	13.46%	4.87%
Earnings Yield	11.00%	13.50%	16.56%	12.02%	9.47%	1.25%
FCF Yield	2.03%	6.75%	10.24%	9.95%	15.37%	8.67%
Dividend Yield	4.35%	5.34%	7.33%	3.14%	0.00%	0.00%
Payout Ratio	38.70%	39.58%	44.26%	26.09%	0.00%	0.00%
Buyback Yield / Dilution	0.90%	1.29%	-3.90%	15.05%	-11.16%	-0.22%
Total Shareholder Return	5.26%	6.63%	3.43%	18.19%	-11.16%	-0.22%

SEC Filings: 10-K · 10-Q