Central Plains Bancshares, Inc. (CPBI)

Central Plains Bancshares Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2024	FY 2023	FY 2023	FY 2022
Period Ending	Dec 31, 2025	Mar 31, 2025	Dec 31, 2024	Mar 31, 2024	Dec 31, 2023	Mar 31, 2023
Net Interest Income	18.26	16.49	16.49	14.47	14.47	13.4
Net Interest Income Growth	13.69%	-	13.93%	-	7.99%	-
Non-Interest Income	2.76	2.61	2.61	2.85	2.85	2.28
Non-Interest Income Growth	9.02%	-	-8.52%	-	25.24%	-
Revenues Before Loan Losses	21.02	19.1	19.1	17.33	17.33	15.68
Provision for Credit Losses	0.23	0.2	0.2	0.09	0.09	2.88
Revenue	20.79	18.9	18.9	17.24	17.24	12.8
Revenue Growth (YoY)	12.09%	-	9.64%	-	34.64%	-
Compensation Expenses	8.7	7.89	7.89	6.95	6.95	5.61
Selling, General & Admin	7	6.3	6.3	5.41	5.41	5.06
Other Non-Interest Expenses	0.2	0.19	0.19	0.24	0.24	0.17
Total Non-Interest Expense	15.91	14.38	14.38	12.6	12.6	10.84
Pretax Income	4.88	4.52	4.52	4.64	4.64	1.96
Provision for Income Taxes	0.99	0.87	0.87	0.88	0.88	0.32
Net Income	3.89	3.65	3.65	3.76	3.76	1.65
Net Income to Common	3.89	3.65	3.65	3.76	3.76	1.65
Net Income Growth	4.96%	-	-2.79%	-	128.37%	-
Shares Outstanding (Basic)	4	4	4	2	4	3
Shares Outstanding (Diluted)	4	4	4	2	4	3
Shares Change (YoY)	-2.59%	-	122.15%	-58.41%	64.50%	-
EPS (Basic)	1.03	0.96	0.96	2.19	0.91	0.65
EPS (Diluted)	1.03	0.96	0.96	2.19	0.91	0.65
EPS Growth	7.45%	-	-56.16%	140.66%	40.00%	-
Shares Outstanding	3.91	4.23	4.17	4.13	4.13	4.23
Free Cash Flow	0.23	-3.07	-3.07	3.43	3.43	4.17
Free Cash Flow Growth	-	-	-	-	-17.84%	-
Free Cash Flow Per Share	0.06	-0.80	-0.80	1.99	-	1.66
Profit Margin	18.73%	19.33%	19.33%	21.81%	21.81%	12.86%
FCF Margin	1.11%	-16.23%	-16.23%	19.88%	19.88%	32.58%
EBITDA	-	0.46	0.46	0.52	0.52	0.5
EBITDA Margin	-	2.41%	2.41%	3.00%	3.00%	3.93%
Effective Tax Rate	20.29%	19.21%	19.21%	18.92%	18.92%	16.15%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q