Cipher Pharmaceuticals Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2004
Revenue	21.55	20.68	21.94	21.61	22.45	22.75	40.32	40.74	34.41	8.26	Upgrade
Revenue Growth (YoY)	4.23%	-5.78%	1.56%	-3.76%	-1.31%	-43.58%	-1.03%	18.40%	316.62%	-67.44%	Upgrade
Cost of Revenue	5.39	3.99	3.68	3.06	2.91	2.31	1.9	4.59	2.53	1.03	Upgrade
Gross Profit	16.16	16.68	18.26	18.55	19.55	20.44	38.42	36.15	31.88	7.23	Upgrade
Selling, General & Admin	5.8	5.54	5.11	6.26	7.65	14.74	12.78	38.2	25.41	7.51	Upgrade
Research & Development	0.14	0.1	0.09	0.13	0.4	0.56	0.39	0.56	2.14	1.06	Upgrade
Other Operating Expenses	0	0	1.25	0	0	0	0	0	0	0	Upgrade
Operating Expenses	5.94	5.63	6.45	6.39	8.04	15.3	13.18	38.76	31.95	12.06	Upgrade
Operating Income	10.22	11.09	11.82	12.2	11.68	5.33	25.24	-31.83	-0.07	-4.83	Upgrade
Interest Income	1.9	0.45	0.01	0.03	0.18	0.2	0.01	0.05	0.37	0	Upgrade
Interest Expense	0	-0.39	0.09	0.32	0.97	0.91	5.3	7.78	3.82	0	Upgrade
Other Expense / Income	-0.42	0.45	0.68	5.21	4.58	2.15	12.15	-1.9	-2.37	0.28	Upgrade
Pretax Income	12.91	11.48	11.06	6.54	5.71	3.12	14.27	-37.66	-1.15	-4.82	Upgrade
Income Tax	-7.84	-15.16	3.3	2.15	3.07	1.92	3.52	1.49	-2.92	-0.28	Upgrade
Net Income	20.38	26.64	7.76	4.55	3.24	0.54	4.28	-39.15	1.77	-4.82	Upgrade
Net Income Growth	-23.48%	243.34%	70.54%	40.31%	497.05%	-87.32%	-	-	-	-	Upgrade
Shares Outstanding (Basic)	25	25	27	27	27	27	27	26	26	25	Upgrade
Shares Outstanding (Diluted)	25	26	27	27	27	27	27	27	26	26	Upgrade
Shares Change	-1.46%	-3.84%	-1.96%	1.52%	-0.15%	0.86%	-1.09%	2.58%	0.92%	1.56%	Upgrade
EPS (Basic)	0.83	1.01	0.29	0.18	0.12	0.02	0.16	-1.49	0.07	-0.19	Upgrade
EPS (Diluted)	0.82	0.99	0.29	0.18	0.12	0.02	0.16	-1.45	0.07	-0.18	Upgrade
EPS Growth	-17.17%	241.38%	61.11%	50.00%	497.01%	-87.44%	-	-	-	-	Upgrade
Free Cash Flow	16.15	10.49	13.81	10.93	7.55	4.66	19.73	10.84	0.2	-4.31	Upgrade
Free Cash Flow Per Share	0.64	0.41	0.51	0.40	0.28	0.17	0.74	0.40	0.01	-0.16	Upgrade
Gross Margin	74.97%	80.69%	83.21%	85.85%	87.06%	89.84%	95.28%	88.74%	92.66%	87.53%	Upgrade
Operating Margin	47.41%	53.62%	53.87%	56.44%	52.03%	23.43%	62.60%	-78.13%	-0.20%	-58.44%	Upgrade
Profit Margin	94.58%	128.83%	35.36%	21.05%	14.44%	2.39%	10.62%	-96.09%	5.14%	-58.42%	Upgrade
Free Cash Flow Margin	74.92%	50.76%	62.95%	50.59%	33.62%	20.47%	48.93%	26.60%	0.58%	-52.15%	Upgrade
Effective Tax Rate	-60.74%	-132.04%	29.85%	32.89%	53.78%	61.54%	24.66%	-	-	-	Upgrade
EBITDA	11.47	12.07	12.52	13.4	12.87	6.16	26.22	4.35	4.77	-3.53	Upgrade
EBITDA Margin	53.21%	58.40%	57.07%	62.02%	57.32%	27.07%	65.02%	10.67%	13.86%	-42.70%	Upgrade
Depreciation & Amortization	1.25	0.99	0.7	1.21	1.19	0.83	0.97	5.73	4.47	1.3	Upgrade
EBIT	10.22	11.09	11.82	12.2	11.68	5.33	25.25	-1.38	0.3	-4.83	Upgrade
EBIT Margin	47.41%	53.62%	53.87%	56.44%	52.03%	23.43%	62.62%	-3.38%	0.88%	-58.44%	Upgrade

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.