Cash & Equivalents | 17.96 | 18.32 | 19.76 | 27.04 | 24.75 | |
Cash & Short-Term Investments | 17.96 | 18.32 | 19.76 | 27.04 | 24.75 | |
Cash Growth | -1.95% | -7.27% | -26.93% | 9.24% | -12.26% | |
Receivables | 11.7 | 9.76 | 13.16 | 6.88 | 12.38 | |
Inventory | 4 | 4.61 | 9.86 | 8.43 | 10.64 | |
Prepaid Expenses | 2.79 | 3.03 | 3.08 | 3.34 | 2.2 | |
Total Current Assets | 36.45 | 35.71 | 45.87 | 45.69 | 49.97 | |
Property, Plant & Equipment | 6.45 | 7.04 | 5.5 | 1.47 | 2.6 | |
Goodwill | 0.91 | 0.91 | 0.91 | 0.88 | 0.88 | |
Other Intangible Assets | 17.97 | 22.61 | 30.59 | 23.95 | 28.12 | |
Other Long-Term Assets | 13.79 | 15.5 | 10.05 | 12.47 | 14.89 | |
Accounts Payable | 13.91 | 14.04 | 10.82 | 9.64 | 13.4 | |
Accrued Expenses | 9.74 | 9.16 | 10.8 | 5.04 | 5.36 | |
Short-Term Debt | 5.1 | - | - | - | - | |
Current Portion of Leases | 0.36 | 0.35 | 0.17 | 0.97 | 1.02 | |
Other Current Liabilities | 2.51 | 4.43 | 6.79 | 3.63 | 5.89 | |
Total Current Liabilities | 31.62 | 27.98 | 28.58 | 19.28 | 25.67 | |
Long-Term Debt | 10.18 | 12.78 | 16.2 | 15 | 15 | |
Long-Term Leases | 4.94 | 5.3 | 4.59 | 0.09 | 1.06 | |
Other Long-Term Liabilities | 6.3 | 6.45 | 7.59 | 7.49 | 7.86 | |
Common Stock | 46.82 | 47.09 | 47.47 | 48.45 | 49.12 | |
Retained Earnings | -23.97 | -17.49 | -11.21 | -5.64 | -2.13 | |
Total Common Equity | 22.85 | 29.6 | 36.27 | 42.81 | 46.99 | |
Minority Interest | -0.31 | -0.34 | -0.29 | -0.21 | -0.12 | |
Total Liabilities & Equity | 75.58 | 81.78 | 92.93 | 84.46 | 96.46 | |
Total Debt | 20.57 | 18.43 | 20.96 | 16.06 | 17.08 | |
Net Cash (Debt) | -2.61 | -0.11 | -1.2 | 10.98 | 7.68 | |
Net Cash Growth | - | - | - | 43.03% | 14.32% | |
Net Cash Per Share | -0.19 | -0.01 | -0.08 | 0.74 | 0.51 | |
Filing Date Shares Outstanding | 13.97 | 14.18 | 14.4 | 14.84 | 14.92 | |
Total Common Shares Outstanding | 13.95 | 14.12 | 14.37 | 14.74 | 14.99 | |
Working Capital | 4.83 | 7.73 | 17.29 | 26.41 | 24.3 | |
Book Value Per Share | 1.64 | 2.10 | 2.52 | 2.90 | 3.14 | |
Tangible Book Value | 3.97 | 6.08 | 4.76 | 17.98 | 17.99 | |
Tangible Book Value Per Share | 0.28 | 0.43 | 0.33 | 1.22 | 1.20 | |
Machinery | 1.84 | 1.81 | 1.58 | 2.81 | 2.72 | |
Leasehold Improvements | 0.83 | 0.8 | 0.79 | 1.42 | 1.41 | |