Coupang, Inc. (CPNG)

Coupang Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	34,534	30,268	24,383	20,583	18,406
Revenue Growth (YoY)	14.09%	24.14%	18.46%	11.83%	53.80%
Cost of Revenue	24,393	21,437	18,193	15,873	15,455
Gross Profit	10,141	8,831	6,190	4,710	2,951
Selling, General & Admin	9,668	8,395	5,717	4,822	4,445
Total Operating Expenses	9,668	8,395	5,717	4,822	4,445
Operating Income	473	436	473	-112	-1,494
Interest Income	199	216	178	53	9
Interest Expense	-86	-140	-48	-27	-45
Other Non-Operating Income (Expense)	11	-39	-19	-7	-12
Total Non-Operating Income (Expense)	124	37	111	19	-48
Pretax Income	597	473	584	-93	-1,542
Provision for Income Taxes	383	407	-776	-1	1
Net Income	208	154	1,360	-92	-1,543
Minority Interest in Earnings	6	-88	-	-	-
Net Income to Common	208	154	1,360	-92	-1,543
Net Income Growth	35.07%	-88.68%	-	-	-
Shares Outstanding (Basic)	1,818	1,794	1,782	1,765	1,424
Shares Outstanding (Diluted)	1,855	1,826	1,803	1,765	1,424
Shares Change (YoY)	1.59%	1.28%	2.15%	23.95%	4808.31%
EPS (Basic)	0.11	0.09	0.76	-0.05	-1.08
EPS (Diluted)	0.11	0.08	0.75	-0.05	-1.08
EPS Growth	37.50%	-89.33%	-	-	-
Shares Outstanding	1,823	1,801	1,791	1,773	1,754
Free Cash Flow	522	1,007	1,756	-259	-1,085
Free Cash Flow Growth	-48.16%	-42.65%	-	-	-
Free Cash Flow Per Share	0.28	0.55	0.97	-0.15	-0.76
Gross Margin	29.37%	29.18%	25.39%	22.88%	16.03%
Operating Margin	1.37%	1.44%	1.94%	-0.54%	-8.12%
Profit Margin	0.62%	0.22%	5.58%	-0.45%	-8.38%
FCF Margin	1.51%	3.33%	7.20%	-1.26%	-5.89%
EBITDA	990	869	748	119	-1,293
EBITDA Margin	2.87%	2.87%	3.07%	0.58%	-7.02%
EBIT	473	436	473	-112	-1,494
EBIT Margin	1.37%	1.44%	1.94%	-0.54%	-8.12%
Effective Tax Rate	64.15%	86.05%	-132.88%	1.08%	-0.06%

Updated Feb 26, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q