| 6,318 | 5,879 | 5,243 | 3,509 | 3,488 |
Cash & Short-Term Investments | 6,318 | 5,879 | 5,243 | 3,509 | 3,488 |
| 7.47% | 12.13% | 49.42% | 0.61% | 178.69% |
| 363 | 407 | 314 | 184 | 175.35 |
| 2,256 | 2,099 | 1,666 | 1,657 | 1,422 |
| 754 | 609 | 669 | 480 | 552.25 |
| 9,691 | 8,994 | 7,892 | 5,830 | 5,637 |
Net Property, Plant & Equipment | 6,487 | 4,829 | 4,066 | 3,225 | 2,722 |
| 190 | 271 | 37 | - | - |
| 1,419 | 1,250 | 1,351 | 458 | 282.87 |
|
| 6,298 | 5,554 | 5,099 | 3,622 | 3,443 |
| 515 | 461 | 352 | 299 | 304.29 |
| 960 | 479 | 282 | 175 | 7.81 |
Current Portion of Long-Term Debt | - | 66 | 203 | 129 | 341.72 |
Current Portion of Leases | 545 | 422 | 386 | 326 | 287.07 |
| 188 | 141 | 97 | 92 | 93.97 |
Other Current Liabilities | 851 | 593 | 526 | 420 | 266.71 |
Total Current Liabilities | 9,357 | 7,716 | 6,945 | 5,063 | 4,744 |
| 648 | 988 | 529 | 538 | 283.19 |
| 2,482 | 1,770 | 1,387 | 1,234 | 1,201 |
Other Long-Term Liabilities | 677 | 693 | 381 | 264 | 237.12 |
Total Long-Term Liabilities | 3,807 | 3,451 | 2,297 | 2,036 | 1,722 |
|
| - | - | - | - | 0.18 |
Additional Paid-in Capital | 9,025 | 8,736 | 8,489 | 8,154 | 7,874 |
Accumulated Other Comprehensive Income | -381 | -404 | -17 | 3 | -47.74 |
| -4,021 | -4,229 | -4,383 | -5,743 | -5,651 |
Total Common Shareholders' Equity | 4,623 | 4,103 | 4,089 | 2,414 | 2,176 |
| - | 74 | 15 | - | - |
| 4,623 | 4,102 | 4,089 | 2,414 | 2,176 |
Total Liabilities & Equity | 17,787 | 15,344 | 13,346 | 9,513 | 8,642 |
| 4,635 | 3,725 | 2,787 | 2,402 | 2,121 |
| 1,683 | 2,154 | 2,456 | 1,107 | 1,367 |
| -21.87% | -12.30% | 121.86% | -19.00% | - |
| 0.91 | 1.18 | 1.36 | 0.63 | 0.96 |
| 4,623 | 4,103 | 4,089 | 2,414 | 2,176 |
| 2.49 | 2.25 | 2.27 | 1.37 | 1.53 |
| 4,433 | 3,832 | 4,052 | 2,414 | 2,176 |
Tangible Book Value Per Share | 2.39 | 2.10 | 2.25 | 1.37 | 1.53 |