Coupang, Inc. (CPNG)
NYSE: CPNG · Real-Time Price · USD
26.00
+0.37 (1.44%)
At close: May 9, 2025, 4:00 PM
26.02
+0.02 (0.08%)
After-hours: May 9, 2025, 7:47 PM EDT

Coupang Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Net Income
2561541,360-92-1,543-463.16
Upgrade
Depreciation & Amortization
460433275231201127.52
Upgrade
Stock-Based Compensation
46643332626224931.33
Upgrade
Other Operating Activities
814831-247542750222.45
Upgrade
Change in Accounts Receivable
143209-133-34-120-4.31
Upgrade
Change in Inventory
-361-376-44-367-528-504.29
Upgrade
Change in Accounts Payable
6495071,5144447281,066
Upgrade
Change in Other Net Operating Assets
-399-305-399-421-148-173.83
Upgrade
Operating Cash Flow
2,0281,8862,652565-411301.55
Upgrade
Operating Cash Flow Growth
-14.18%-28.88%369.38%---
Upgrade
Capital Expenditures
-1,011-879-896-824-674-484.63
Upgrade
Sale of Property, Plant & Equipment
89191320.51
Upgrade
Cash Acquisitions
-68----
Upgrade
Other Investing Activities
88-17-50-37-4-36.53
Upgrade
Investing Cash Flow
-915-819-927-848-676-520.65
Upgrade
Short-Term Debt Issued
-4210--144.74
Upgrade
Long-Term Debt Issued
-857572701434142.17
Upgrade
Total Debt Issued
1,180899582701434286.91
Upgrade
Short-Term Debt Repaid
----5-2-4.84
Upgrade
Long-Term Debt Repaid
--794-392-467-336-35.14
Upgrade
Total Debt Repaid
-1,044-794-392-472-338-39.98
Upgrade
Net Debt Issued (Repaid)
13610519022996246.93
Upgrade
Issuance of Common Stock
349183,49328.61
Upgrade
Repurchase of Common Stock
-178-178----97.04
Upgrade
Other Financing Activities
-66----12-
Upgrade
Financing Cash Flow
-105-691992473,577178.5
Upgrade
Foreign Exchange Rate Adjustments
-382-564-14-87-8170.37
Upgrade
Net Cash Flow
6264341,910-1232,40929.77
Upgrade
Free Cash Flow
1,0171,0071,756-259-1,085-183.08
Upgrade
Free Cash Flow Growth
-30.10%-42.65%----
Upgrade
Free Cash Flow Margin
3.27%3.33%7.20%-1.26%-5.90%-1.53%
Upgrade
Free Cash Flow Per Share
0.560.550.97-0.15-0.76-6.31
Upgrade
Cash Interest Paid
858531192123.66
Upgrade
Cash Income Tax Paid
138138110630.86
Upgrade
Levered Free Cash Flow
820.5460.381,284-264.47-772.66177.26
Upgrade
Unlevered Free Cash Flow
905.5547.881,314-247.6-744.54244.61
Upgrade
Change in Net Working Capital
-613-209-1,313-153.4-228.21-892.89
Upgrade
Updated May 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q