Camden Property Trust (CPT)

Camden Property Trust Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	394.9	170.84	410.55	661.51	312.38
Depreciation & Amortization	611.03	582.01	574.81	577.02	420.69
Stock-Based Compensation	16.96	15.17	14.51	12.82	15.4
Other Adjustments	-247.99	-1.9	-222.9	-510.55	-174.52
Changes in Other Operating Activities	51.73	8.75	17.98	3.91	3.52
Operating Cash Flow	826.62	774.88	794.95	744.71	577.47
Operating Cash Flow Growth	6.68%	-2.53%	6.75%	28.96%	11.20%
Capital Expenditures	-859.63	-393.74	-410.93	-1,515	-1,059
Sale of Property, Plant & Equipment	365.91	114.47	290.66	70.54	254.72
Other Investing Activities	-5.82	-5.97	-6.86	-11.24	-0.44
Investing Cash Flow	-499.54	-285.23	-127.13	-1,456	-804.39
Short-Term Debt Issued	1,176	586	1,335	758	-
Short-Term Debt Repaid	-766	-408	-1,377	-716	-
Net Short-Term Debt Issued (Repaid)	410.11	178	-42	42	-
Long-Term Debt Issued	-	395.95	498.24	300	-
Long-Term Debt Repaid	-	-800	-437.75	-350	-
Net Long-Term Debt Issued (Repaid)	-	-404.05	60.49	-50	-
Issuance of Common Stock	-	-	-	516.76	759.21
Repurchase of Common Stock	-270.65	-50	-	-	-
Net Common Stock Issued (Repurchased)	-270.65	-50	-	516.76	759.21
Common Dividends Paid	-460.95	-450.97	-434.88	-396.82	-343.04
Other Financing Activities	-0.55	1.53	-0.83	-2.01	5.2
Financing Cash Flow	-322.05	-725.49	-417.21	109.93	421.37
Net Cash Flow	5.03	-235.84	250.61	-601.54	194.45
Free Cash Flow	-33.01	381.14	384.02	-770.77	-481.21
Free Cash Flow Growth	-	-0.75%	-	-	-
FCF Margin	-2.08%	24.57%	24.85%	-53.98%	-41.69%
Free Cash Flow Per Share	-0.30	3.51	3.51	-7.11	-4.68
Levered Free Cash Flow	597.7	134.28	603.65	-288.94	-330.56
Unlevered Free Cash Flow	70.06	476.88	487.55	-654.85	-423.93

Updated Dec 31, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q