Camden Property Trust (CPT)
NYSE: CPT · Real-Time Price · USD
99.44
-4.27 (-4.12%)
Nov 6, 2026, 4:00 PM EST - Market closed
Camden Property Trust Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 1,118 | 384.46 | 163.29 | 403.31 | 653.61 | 303.91 |
Depreciation & Amortization | 617.06 | 610.73 | 582.01 | 574.81 | 568.42 | 419.59 |
Gain (Loss) on Sale of Assets | -1,170 | -260.91 | -43.81 | -225.42 | -36.37 | -174.38 |
Gain (Loss) on Sale of Investments | 4.86 | - | - | - | -474.15 | - |
Asset Writedown | 99.32 | 12.92 | 40.99 | - | - | - |
Stock-Based Compensation | 15.36 | 16.96 | 15.17 | 14.51 | 12.82 | 15.4 |
Income (Loss) on Equity Investments | - | - | - | - | -0.03 | -0.13 |
Change in Accounts Payable | -13.15 | 18.29 | -3.34 | 13.64 | -2.99 | 14.79 |
Change in Other Net Operating Assets | 28.87 | 33.44 | 12.09 | 4.34 | 6.9 | -11.27 |
Other Operating Activities | 12.44 | 10.74 | 8.47 | 9.76 | 16.5 | 9.57 |
Operating Cash Flow | 712.83 | 826.62 | 774.88 | 794.95 | 744.71 | 577.47 |
Operating Cash Flow Growth | -8.87% | 6.68% | -2.53% | 6.75% | 28.96% | 11.20% |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Acquisition of Real Estate Assets | -1,334 | -862.07 | -397.54 | -416.53 | -1,520 | -1,063 |
Sale of Real Estate Assets | 1,874 | 365.91 | 114.47 | 290.66 | 70.54 | 254.72 |
Net Sale / Acq. of Real Estate Assets | 539.99 | -496.17 | -283.06 | -125.87 | -1,449 | -807.99 |
Other Investing Activities | -5.48 | -3.37 | -2.17 | -1.26 | -6.83 | 3.6 |
Investing Cash Flow | 534.51 | -499.54 | -285.23 | -127.13 | -1,456 | -804.39 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Short-Term Debt Issued | - | 588.11 | - | - | - | - |
Long-Term Debt Issued | - | 588 | 981.95 | 1,833 | 1,058 | - |
Total Debt Issued | 2,225 | 1,176 | 981.95 | 1,833 | 1,058 | - |
Long-Term Debt Repaid | - | -766 | -1,208 | -1,815 | -1,066 | - |
Net Debt Issued (Repaid) | 490.04 | 410.11 | -226.05 | 18.49 | -8 | - |
Issuance of Common Stock | - | - | - | - | 516.76 | 759.21 |
Repurchase of Common Stock | -703.71 | -270.65 | -50 | - | - | - |
Common Dividends Paid | -452.92 | -460.95 | -450.97 | -434.88 | -396.82 | -343.04 |
Other Financing Activities | -10.69 | -0.55 | 1.53 | -0.83 | -2.01 | 5.2 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash Flow | 570.04 | 5.03 | -235.84 | 250.61 | -601.54 | 194.45 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Levered Free Cash Flow | 247.08 | 767.72 | 679.96 | 723.62 | 742.21 | 541.48 |
Unlevered Free Cash Flow | 343.27 | 854.12 | 761.09 | 806.99 | 813.1 | 602.29 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 151.63 | 139.63 | 129.64 | 128.87 | 111.07 | 97.3 |
Cash Income Tax Paid | 5.71 | 3.48 | 2.82 | 3.59 | 3.22 | 2.18 |
Change in Working Capital | 15.71 | 51.73 | 8.75 | 17.98 | 3.91 | 3.52 |