Cheniere Energy Partners Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	10,758	8,704	9,664	17,206	9,434
Revenue Growth (YoY)	23.60%	-9.93%	-43.83%	82.38%	52.98%
Cost of Revenue	5,145	3,574	2,743	12,100	5,391
Gross Profit	5,613	5,130	6,921	5,106	4,043
Selling, General & Admin	105	100	99	97	94
Depreciation & Amortization Expenses	688	680	672	634	557
Other Operating Expenses	1,114	1,070	1,114	995	834
Total Operating Expenses	1,907	1,850	1,885	1,726	1,485
Operating Income	3,706	3,280	5,036	3,380	2,557
Interest Income	18	33	46	21	1
Interest Expense	-753	-800	-823	-870	-831
Other Non-Operating Income (Expense)	16	-3	-5	-33	-99
Total Non-Operating Income (Expense)	-719	-770	-782	-882	-927
Pretax Income	2,987	2,510	4,254	2,498	1,630
Net Income	2,987	2,510	4,254	2,498	1,630
Net Income to Common	2,987	2,510	4,254	2,498	1,630
Net Income Growth	19.00%	-41.00%	70.30%	53.25%	37.79%
Shares Outstanding (Basic)	484	484	484	484	484
Shares Outstanding (Diluted)	484	484	484	484	484
Shares Change (YoY)	-	-	-	-	21.21%
EPS (Basic)	5.17	4.25	6.95	3.27	3.00
EPS (Diluted)	5.17	4.25	6.95	3.27	3.00
EPS Growth	21.65%	-38.85%	112.54%	9.00%	29.31%
Free Cash Flow	2,569	2,814	2,889	3,698	1,643
Free Cash Flow Growth	-8.71%	-2.60%	-21.88%	125.08%	110.91%
Free Cash Flow Per Share	5.31	5.81	5.97	7.64	3.39
Dividends Per Share	3.300	3.250	4.125	4.250	2.705
Dividend Growth	1.54%	-21.21%	-2.94%	57.12%	4.44%
Gross Margin	52.18%	58.94%	71.62%	29.68%	42.86%
Operating Margin	34.45%	37.68%	52.11%	19.64%	27.10%
Profit Margin	27.77%	28.84%	44.02%	14.52%	17.28%
FCF Margin	23.88%	32.33%	29.89%	21.49%	17.42%
EBITDA	4,417	3,986	5,736	4,044	3,143
EBITDA Margin	41.06%	45.80%	59.35%	23.50%	33.32%
EBIT	3,706	3,280	5,036	3,380	2,557
EBIT Margin	34.45%	37.68%	52.11%	19.64%	27.10%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q