Crane Company (CR)

Crane Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	2,138	2,086	3,375	3,180	2,937	3,283
Revenue Growth (YoY)	-36.11%	-38.18%	6.13%	8.28%	-10.54%	-1.87%
Cost of Revenue	1,319	1,281	2,035	1,939	1,936	2,352
Gross Profit	818.6	805	1,340	1,241	1,001	931.1
Selling, General & Admin	522.9	465.3	807.9	738.8	737.6	720.7
Research & Development	55.9	55.9	49.2	81.4	74.1	74
Other Operating Expenses	0	0.8	22	20.4	14.9	4.4
Operating Expenses	522.9	521.2	807.9	738.8	737.6	720.7
Operating Income	295.7	283.8	557.3	502.3	262.9	210.4
Interest Income	5.4	5.1	3.4	1.4	2	2.7
Interest Expense	23.3	22.7	52.2	46.9	55.3	46.8
Other Expense / Income	-2.3	-52.9	-57.2	-61.5	-14.8	-4.1
Pretax Income	277.8	267	575.2	477.2	224.5	170.7
Income Tax	65.1	63.2	164.6	82.9	43.4	37.1
Net Income	215	255.9	401.1	435.4	181	133.3
Net Income Growth	-49.30%	-36.20%	-7.88%	140.55%	35.78%	-60.28%
Shares Outstanding (Basic)	57	57	56	58	58	60
Shares Outstanding (Diluted)	58	58	57	59	59	61
Shares Change	1.40%	0.52%	-3.38%	0.68%	-2.97%	-0.66%
EPS (Basic)	3.78	4.51	7.11	7.46	3.10	2.23
EPS (Diluted)	3.73	4.45	7.01	7.35	3.08	2.20
EPS Growth	-50.79%	-36.52%	-4.63%	138.64%	40.00%	-60.00%
Free Cash Flow	185.4	150.9	-210	446.8	275.4	325.1
Free Cash Flow Per Share	3.19	2.62	-3.67	7.55	4.68	5.36
Gross Margin	38.29%	38.58%	39.70%	39.03%	34.07%	28.36%
Operating Margin	13.83%	13.60%	16.51%	15.80%	8.95%	6.41%
Profit Margin	10.06%	12.27%	11.88%	13.69%	6.16%	4.06%
Free Cash Flow Margin	8.67%	7.23%	-6.22%	14.05%	9.38%	9.90%
Effective Tax Rate	23.43%	23.67%	28.62%	17.37%	19.33%	21.73%
EBITDA	341.1	323.1	676.2	643.6	407.3	331
EBITDA Margin	15.95%	15.49%	20.04%	20.24%	13.87%	10.08%
Depreciation & Amortization	43.1	39.3	118.9	119.5	127.5	113.5
EBIT	298	283.8	557.3	524.1	279.8	217.5
EBIT Margin	13.94%	13.60%	16.51%	16.48%	9.53%	6.62%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.