Crane Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,444	2,305	2,131	1,862	1,777	2,063
Revenue Growth (YoY)	20.86%	8.15%	14.45%	4.81%	-13.87%	-29.76%
Cost of Revenue	1,427	1,332	1,263	1,111	1,116	1,374
Gross Profit	1,017	972.8	867.8	751	661.2	688.8
Selling, General & Admin	593.3	548.6	512	500.6	493.5	467.1
Other Operating Expenses	6.3	-	-	-	162.4	-
Total Operating Expenses	599.6	548.6	512	500.6	655.9	467.1
Operating Income	423.2	424.2	355.8	250.4	5.3	221.7
Interest Income	9.6	11.2	5.5	5.1	3.2	1.3
Interest Expense	-23.6	-11.3	-27.2	-22.7	-10.1	-4.9
Other Non-Operating Income (Expense)	9.9	8.7	4.4	0.3	238.1	15.6
Total Non-Operating Income (Expense)	-4.1	8.6	-17.3	-17.3	231.2	12
Pretax Income	419.1	432.8	338.5	233.1	236.5	233.7
Provision for Income Taxes	98.6	101.1	70.3	57.2	70.1	36.3
Net Income	326.6	366.6	294.7	255.9	401.1	435.4
Earnings From Discontinued Operations	6.1	34.9	26.5	80	234.7	238
Net Income to Common	326.6	366.6	294.7	255.9	401.1	435.4
Net Income Growth	-3.09%	24.40%	15.16%	-36.20%	-7.88%	140.55%
Shares Outstanding (Basic)	58	58	57	57	56	58
Shares Outstanding (Diluted)	59	59	58	58	57	59
Shares Change (YoY)	0.39%	0.52%	1.39%	0.52%	-3.38%	0.68%
EPS (Basic)	5.65	6.38	5.15	4.51	7.11	3.38
EPS (Diluted)	5.56	6.26	5.05	4.45	7.01	3.34
EPS Growth	-0.54%	23.96%	13.48%	-36.52%	109.88%	8.44%
Shares Outstanding	57.74	57.61	57.29	56.92	56.33	57.84
Free Cash Flow	361.5	341.3	-21.6	27.1	313.9	278.1
Free Cash Flow Growth	5.92%	-	-	-91.37%	12.87%	0.98%
Free Cash Flow Per Share	6.17	5.82	-0.37	0.47	5.49	4.70
Dividends Per Share	0.945	0.920	0.820	1.010	1.880	1.720
Dividend Growth	2.72%	12.20%	-18.81%	-46.28%	9.30%	-
Gross Margin	41.60%	42.20%	40.72%	40.33%	37.22%	33.39%
Operating Margin	17.32%	18.40%	16.69%	13.45%	0.30%	10.75%
Profit Margin	13.11%	14.39%	12.58%	9.45%	9.37%	9.57%
FCF Margin	14.79%	14.81%	-1.01%	1.46%	17.67%	13.48%
EBITDA	489	474.4	406.8	285.8	39	260.1
EBITDA Margin	20.01%	20.58%	19.09%	15.35%	2.20%	12.61%
EBIT	423.2	424.2	355.8	250.4	5.3	221.7
EBIT Margin	17.32%	18.40%	16.69%	13.45%	0.30%	10.75%
Effective Tax Rate	23.53%	23.36%	20.77%	24.54%	29.64%	15.53%

Updated Apr 30, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q