| 506.5 | 306.7 | 329.6 | 427 | 478.6 |
Cash & Short-Term Investments | 506.5 | 306.7 | 329.6 | 427 | 478.6 |
| 65.14% | -6.95% | -22.81% | -10.78% | -13.14% |
| 358.7 | 339.1 | 297.7 | 269.7 | 483 |
| - | - | - | - | 13.7 |
| 358.7 | 339.1 | 297.7 | 269.7 | 496.7 |
| 376.5 | 380.4 | 343.9 | 294.2 | 449.1 |
| 1,330 | 377 | 119.6 | 761 | 118.7 |
| 2,571 | 1,403 | 1,091 | 1,752 | 1,543 |
Net Property, Plant & Equipment | 278.8 | 261.3 | 244.5 | 248.3 | 555.6 |
| 149.5 | 159.9 | 87.1 | 71.7 | 467.1 |
| 683.9 | 661.6 | 576.4 | 690.9 | 1,584 |
| 169.8 | 155.9 | 352.6 | 1,629 | 337 |
|
| 189.6 | 188.2 | 156.9 | 179.2 | 273.7 |
| 269.3 | 303.2 | 260.5 | 260.5 | 442.7 |
| - | - | - | 399.6 | - |
Other Current Liabilities | 6.3 | 52 | 49.7 | 648.9 | 72.9 |
Total Current Liabilities | 465.2 | 543.4 | 467.1 | 1,488 | 789.3 |
| 1,148 | 247 | 248.5 | - | 842.4 |
Other Long-Term Liabilities | 176.6 | 210.5 | 275.5 | 999.4 | 1,020 |
Total Long-Term Liabilities | 1,325 | 457.5 | 524 | 999.4 | 1,862 |
|
| 57.6 | 57.3 | 56.9 | 72.4 | 72.4 |
| - | - | - | -864.3 | -691.1 |
Additional Paid-in Capital | 452 | 425.5 | 398.2 | 373.8 | 363.9 |
Accumulated Other Comprehensive Income | 20 | -61.9 | -58 | -503.3 | -440.2 |
| 1,532 | 1,218 | 960.7 | 2,823 | 2,527 |
Total Common Shareholders' Equity | 2,061 | 1,639 | 1,358 | 1,901 | 1,832 |
| 2.3 | 2.3 | 2.5 | 2.6 | 2.8 |
| 2,063 | 1,641 | 1,360 | 1,904 | 1,835 |
Total Liabilities & Equity | 3,853 | 2,642 | 2,351 | 4,392 | 4,487 |
| 1,148 | 247 | 248.5 | 399.6 | 842.4 |
| -641.7 | 59.7 | 81.1 | 27.4 | -363.8 |
| - | -26.39% | 195.99% | - | - |
| -10.95 | 1.02 | 1.41 | 0.48 | -6.14 |
| 2,061 | 1,639 | 1,358 | 1,901 | 1,832 |
| 35.17 | 28.11 | 23.61 | 33.24 | 30.95 |
| 1,228 | 817.2 | 694.3 | 1,139 | -218.6 |
Tangible Book Value Per Share | 20.95 | 14.02 | 12.07 | 19.91 | -3.69 |