| 40 | 132 | 372 | 496 | 307 | 305 |
Cash & Short-Term Investments | 40 | 132 | 372 | 496 | 307 | 305 |
| -81.31% | -64.52% | -25.00% | 61.56% | 0.66% | 989.29% |
| 454 | 333 | 330 | 216 | 326 | 245 |
| 7 | 14 | 46 | 19 | 33 | - |
| 461 | 347 | 376 | 235 | 359 | 245 |
| 107 | 106 | 90 | 72 | 60 | 60 |
| 180 | 353 | 186 | 126 | 138 | 143 |
| 788 | 938 | 1,024 | 929 | 864 | 753 |
Net Property, Plant & Equipment | 5,904 | 5,905 | 5,680 | 2,770 | 2,786 | 2,599 |
| 102 | 111 | 86 | 19 | 13 | - |
| 355 | 449 | 345 | 280 | 304 | 494 |
|
| 472 | 452 | 369 | 245 | 345 | 266 |
| 548 | 598 | 611 | 366 | 298 | 297 |
Other Current Liabilities | 421 | - | - | 5 | 251 | 291 |
Total Current Liabilities | 1,441 | 1,050 | 980 | 616 | 894 | 854 |
| 1,310 | 1,283 | 1,132 | 540 | 592 | 589 |
Other Long-Term Liabilities | 1,480 | 1,396 | 1,485 | 623 | 617 | 715 |
Total Long-Term Liabilities | 2,790 | 2,679 | 2,617 | 1,163 | 1,209 | 1,304 |
|
| 1 | 1 | 1 | 1 | 1 | 1 |
| -954 | -944 | -796 | -604 | -461 | -148 |
Additional Paid-in Capital | 2,626 | 2,625 | 2,578 | 1,329 | 1,305 | 1,288 |
Accumulated Other Comprehensive Income | 86 | 87 | 75 | 74 | 81 | 72 |
| 1,159 | 1,905 | 1,680 | 1,419 | 938 | 475 |
Total Common Shareholders' Equity | 2,918 | 3,674 | 3,538 | 2,219 | 1,864 | 1,688 |
| 2,918 | 3,674 | 3,538 | 2,219 | 1,864 | 1,688 |
Total Liabilities & Equity | 7,149 | 7,403 | 7,135 | 3,998 | 3,967 | 3,846 |
| 1,310 | 1,283 | 1,132 | 540 | 592 | 589 |
| -1,270 | -1,151 | -760 | -44 | -285 | -284 |
| -14.61 | -13.17 | -9.34 | -0.61 | -3.67 | -3.42 |
| 2,918 | 3,674 | 3,538 | 2,219 | 1,864 | 1,688 |
| 33.58 | 42.04 | 43.46 | 30.61 | 24.02 | 20.34 |
| 2,918 | 3,674 | 3,538 | 2,219 | 1,864 | 1,688 |
Tangible Book Value Per Share | 33.58 | 42.04 | 43.46 | 30.61 | 24.02 | 20.34 |