Crawford & Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,266	1,293	1,267	1,189	1,102
Revenue Growth (YoY)	-2.07%	2.00%	6.53%	7.94%	12.17%
Cost of Revenue	898.63	924.96	908.06	883.13	810.23
Gross Profit	367.09	367.55	359.07	306.35	291.8
Selling, General & Admin	300.68	309.57	295.27	251.33	241.38
Other Operating Expenses	3.12	-	-	-	-
Operating Expenses	303.81	309.57	295.27	251.33	241.38
Operating Income	63.28	57.97	63.8	55.02	50.42
Interest Expense	-17.97	-20.3	-19.81	-10.97	-6.98
Interest & Investment Income	3.29	3.44	2.77	0.66	0.42
Other Non Operating Income (Expenses)	-	-	0.59	0.06	-
EBT Excluding Unusual Items	48.6	41.11	47.36	44.78	43.86
Merger & Restructuring Charges	-14	-	-	-	-
Impairment of Goodwill	-	-	-	-36.81	-
Other Unusual Items	-	-	-	-2.92	-
Pretax Income	34.6	41.11	47.36	5.05	43.86
Income Tax Expense	14.92	14.58	17.1	23.58	13.32
Earnings From Continuing Operations	19.68	26.53	30.26	-18.53	30.55
Minority Interest in Earnings	-0.04	0.07	0.35	0.23	0.14
Net Income	19.63	26.6	30.61	-18.31	30.69
Net Income to Common	19.63	26.6	30.61	-18.31	30.69
Net Income Growth	-26.18%	-13.11%	-	-	8.47%
Shares Outstanding (Basic)	49	49	49	49	53
Shares Outstanding (Diluted)	50	50	50	49	54
Shares Change (YoY)	0.34%	0.28%	0.58%	-8.65%	1.12%
EPS (Basic)	0.40	0.54	0.63	-0.37	0.58
EPS (Diluted)	0.39	0.53	0.62	-0.37	0.57
EPS Growth	-26.42%	-13.36%	-	-	7.27%
Free Cash Flow	94.83	45.41	98.9	20.8	45.1
Free Cash Flow Per Share	1.90	0.91	1.99	0.42	0.83
Dividend Per Share	0.290	0.280	0.260	0.240	0.240
Dividend Growth	3.57%	7.69%	8.33%	-	41.18%
Gross Margin	29.00%	28.44%	28.34%	25.75%	26.48%
Operating Margin	5.00%	4.49%	5.04%	4.63%	4.58%
Profit Margin	1.55%	2.06%	2.42%	-1.54%	2.79%
Free Cash Flow Margin	7.49%	3.51%	7.80%	1.75%	4.09%
EBITDA	79.74	74.35	81.59	74.8	73.93
EBITDA Margin	6.30%	5.75%	6.44%	6.29%	6.71%
D&A For EBITDA	16.45	16.38	17.79	19.78	23.51
EBIT	63.28	57.97	63.8	55.02	50.42
EBIT Margin	5.00%	4.49%	5.04%	4.63%	4.58%
Effective Tax Rate	43.13%	35.47%	36.10%	467.26%	30.36%
Revenue as Reported	1,311	1,341	1,317	1,231	1,139
Advertising Expenses	2.43	2.13	2.14	1.94	0.88

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q