Crawford & Company (CRD.A)

Crawford & Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	1,305	1,317	1,231	1,139	1,016	1,048
Revenue Growth (YoY)	2.68%	6.96%	8.08%	12.11%	-3.00%	-6.71%
Cost of Revenue	944.97	957.85	924.87	847.43	737.32	752.77
Gross Profit	360.42	359.07	306.35	291.8	278.88	294.85
Selling, General & Admin	300.46	286.51	255.75	244.85	218.95	227.17
Other Operating Expenses	0	0	36.81	0	25.81	30.04
Operating Expenses	300.46	286.51	292.56	244.85	244.76	257.21
Operating Income	59.97	72.57	13.8	46.95	34.12	37.65
Interest Expense / Income	16.23	17.04	10.31	6.56	7.92	10.77
Other Expense / Income	8.1	7.82	-1.79	-3.62	-14.12	0.28
Pretax Income	35.64	47.71	5.27	44.01	40.31	26.6
Income Tax	12.87	17.1	23.58	13.32	12.01	14.11
Net Income	22.77	30.61	-18.31	30.69	28.3	12.49
Net Income Growth	-	-	-	8.47%	126.64%	-51.94%
Shares Outstanding (Basic)	49	49	49	53	53	54
Shares Outstanding (Diluted)	50	50	49	54	53	54
Shares Change	1.70%	0.58%	-8.65%	1.12%	-1.26%	-3.25%
EPS (Basic)	0.47	0.63	-0.37	0.58	0.54	0.27
EPS (Diluted)	0.45	0.61	-0.37	0.57	0.54	0.26
EPS Growth	-	-	-	5.56%	107.69%	-48.00%
Free Cash Flow	46.93	67.19	-3.93	23.37	55.8	54.09
Free Cash Flow Per Share	0.95	1.38	-0.08	0.44	1.05	1.01
Dividend Per Share	0.130	0.190	0.240	0.240	0.190	0.210
Dividend Growth	-45.83%	-20.83%	0%	26.32%	-9.52%	-25.00%
Gross Margin	27.61%	27.27%	24.88%	25.61%	27.44%	28.14%
Operating Margin	4.59%	5.51%	1.12%	4.12%	3.36%	3.59%
Profit Margin	1.74%	2.32%	-1.49%	2.69%	2.78%	1.19%
Free Cash Flow Margin	3.59%	5.10%	-0.32%	2.05%	5.49%	5.16%
Effective Tax Rate	36.12%	35.84%	447.15%	30.26%	29.80%	53.06%
EBITDA	87.86	100.48	51.68	90.74	88.34	77.88
EBITDA Margin	6.73%	7.63%	4.20%	7.97%	8.69%	7.43%
Depreciation & Amortization	35.99	35.74	36.1	40.18	40.11	40.51
EBIT	51.87	64.74	15.58	50.57	48.23	37.37
EBIT Margin	3.97%	4.92%	1.27%	4.44%	4.75%	3.57%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).