Crawford & Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,308	1,311	1,341	1,317	1,231	1,139
Revenue Growth (YoY)	-3.23%	-2.25%	1.83%	6.96%	8.08%	12.11%
Cost of Revenue	707.35	943.74	973.42	957.85	924.87	847.43
Gross Profit	600.26	367.09	367.55	359.07	306.35	291.8
Selling, General & Admin	228.76	294.17	299.66	286.51	255.75	244.85
Depreciation & Amortization Expenses	2.68	-	-	-	-	-
Other Operating Expenses	14.03	14	-	-	36.81	-
Total Operating Expenses	245.47	308.16	299.66	286.51	292.56	244.85
Operating Income	354.8	58.93	67.88	72.57	13.8	46.95
Interest Expense	-13.39	-14.69	-16.86	-17.04	-10.31	-6.56
Other Non-Operating Income (Expense)	-9.22	-9.64	-9.91	-8.17	1.56	3.47
Total Non-Operating Income (Expense)	-22.61	-24.33	-26.77	-25.21	-8.75	-3.09
Pretax Income	32.67	34.6	41.11	47.36	5.05	43.86
Provision for Income Taxes	13.25	14.92	14.58	17.1	23.58	13.32
Net Income	17.85	19.68	26.53	30.26	-18.53	30.55
Minority Interest in Earnings	0.08	-0.04	0.07	0.35	0.23	0.14
Net Income to Common	-2.34	19.63	26.6	30.61	-18.31	30.69
Net Income Growth	-	-26.18%	-13.11%	-	-	18.71%
Shares Outstanding (Basic)	49	30	30	29	49	53
Shares Outstanding (Diluted)	49	31	30	30	49	54
Shares Change (YoY)	135.50%	1.21%	2.03%	-39.77%	-8.12%	12.46%
EPS (Basic)	0.36	0.40	0.54	0.63	-0.37	0.58
EPS (Diluted)	0.36	0.39	0.53	0.61	-0.37	0.57
EPS Growth	-40.00%	-26.41%	-13.11%	-	-	5.56%
Free Cash Flow	111.12	94.83	45.41	98.9	20.8	45.1
Free Cash Flow Growth	17.18%	108.84%	-54.09%	375.57%	-53.89%	-42.88%
Free Cash Flow Per Share	2.28	3.08	1.49	3.32	0.42	0.84
Dividends Per Share	0.295	0.290	0.280	0.260	0.240	0.240
Dividend Growth	1.72%	3.57%	7.69%	8.33%	-	41.18%
Gross Margin	45.91%	28.00%	27.41%	27.27%	24.88%	25.61%
Operating Margin	27.13%	4.50%	5.06%	5.51%	1.12%	4.12%
Profit Margin	1.36%	1.50%	1.98%	2.30%	-1.51%	2.68%
FCF Margin	8.50%	7.23%	3.39%	7.51%	1.69%	3.96%
EBITDA	394.78	98.97	104.08	108.31	49.89	87.13
EBITDA Margin	30.19%	7.55%	7.76%	8.22%	4.05%	7.65%
EBIT	354.8	58.93	67.88	72.57	13.8	46.95
EBIT Margin	27.13%	4.50%	5.06%	5.51%	1.12%	4.12%
Effective Tax Rate	40.55%	43.13%	35.47%	36.10%	467.26%	30.36%

SEC Filings: 10-K · 10-Q