Crawford & Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,311	1,341	1,317	1,231	1,139
Revenue Growth (YoY)	-2.25%	1.83%	6.96%	8.08%	12.11%
Cost of Revenue	943.74	973.42	957.85	924.87	847.43
Gross Profit	367.09	367.55	359.07	306.35	291.8
Selling, General & Admin	294.17	299.66	286.51	255.75	244.85
Other Operating Expenses	14	-	-	36.81	-
Total Operating Expenses	308.16	299.66	286.51	292.56	244.85
Operating Income	58.93	67.88	72.57	13.8	46.95
Interest Expense	-14.69	-16.86	-17.04	-10.31	-6.56
Other Non-Operating Income (Expense)	-9.64	-9.91	-8.17	1.56	3.47
Total Non-Operating Income (Expense)	-24.33	-26.77	-25.21	-8.75	-3.09
Pretax Income	34.6	41.11	47.36	5.05	43.86
Provision for Income Taxes	14.92	14.58	17.1	23.58	13.32
Net Income	19.63	26.6	30.61	-18.31	30.69
Minority Interest in Earnings	-0.04	0.07	0.35	0.23	0.14
Net Income to Common	19.63	26.6	30.61	-18.31	30.69
Net Income Growth	-26.18%	-13.11%	-	-	18.71%
Shares Outstanding (Basic)	30	30	29	49	53
Shares Outstanding (Diluted)	31	30	30	49	54
Shares Change (YoY)	1.21%	2.03%	-39.77%	-8.12%	12.46%
EPS (Basic)	0.40	0.54	0.63	-0.37	0.58
EPS (Diluted)	0.39	0.53	0.61	-0.37	0.57
EPS Growth	-26.41%	-13.11%	-	-	5.56%
Shares Outstanding	48.87	49.27	49.08	48.61	51.81
Free Cash Flow	94.83	45.41	98.9	20.8	45.1
Free Cash Flow Growth	108.84%	-54.09%	375.57%	-53.89%	-42.88%
Free Cash Flow Per Share	3.08	1.49	3.32	0.42	0.84
Dividends Per Share	0.290	0.280	0.260	0.240	0.240
Dividend Growth	3.57%	7.69%	8.33%	-	41.18%
Gross Margin	28.00%	27.41%	27.27%	24.88%	25.61%
Operating Margin	4.50%	5.06%	5.51%	1.12%	4.12%
Profit Margin	1.50%	1.98%	2.30%	-1.51%	2.68%
FCF Margin	7.23%	3.39%	7.51%	1.69%	3.96%
EBITDA	98.97	104.08	108.31	49.89	87.13
EBITDA Margin	7.55%	7.76%	8.22%	4.05%	7.65%
EBIT	58.93	67.88	72.57	13.8	46.95
EBIT Margin	4.50%	5.06%	5.51%	1.12%	4.12%
Effective Tax Rate	43.13%	35.47%	36.10%	467.26%	30.36%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q