Crawford & Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,308	1,311	1,341	1,317	1,231	1,139
Revenue Growth (YoY)	-3.23%	-2.25%	1.83%	6.96%	8.08%	12.11%
Cost of Revenue	299.52	943.74	973.42	957.85	924.87	847.43
Gross Profit	1,008	367.09	367.55	359.07	306.35	291.8
Selling, General & Admin	4.88	294.17	299.66	286.51	255.75	244.85
Depreciation & Amortization Expenses	2.68	-	-	-	-	-
Other Operating Expenses	14.03	14	-	-	36.81	-
Total Operating Expenses	21.59	308.16	299.66	286.51	292.56	244.85
Operating Income	986.5	58.93	67.88	72.57	13.8	46.95
Interest Expense	-3.1	-14.69	-16.86	-17.04	-10.31	-6.56
Other Non-Operating Income (Expense)	-2.36	-9.64	-9.91	-8.17	1.56	3.47
Total Non-Operating Income (Expense)	-5.46	-24.33	-26.77	-25.21	-8.75	-3.09
Pretax Income	32.67	34.6	41.11	47.36	5.05	43.86
Provision for Income Taxes	13.25	14.92	14.58	17.1	23.58	13.32
Net Income	17.85	19.68	26.53	30.26	-18.53	30.55
Minority Interest in Earnings	0.04	-0.04	0.07	0.35	0.23	0.14
Net Income to Common	17.81	19.63	26.6	30.61	-18.31	30.69
Net Income Growth	-41.74%	-26.18%	-13.11%	-	-	18.71%
Shares Outstanding (Basic)	49	30	30	29	49	53
Shares Outstanding (Diluted)	49	31	30	30	49	54
Shares Change (YoY)	-2.91%	1.21%	2.03%	-39.77%	-8.12%	12.46%
EPS (Basic)	0.36	0.40	0.54	0.63	-0.37	0.58
EPS (Diluted)	0.36	0.39	0.53	0.61	-0.37	0.57
EPS Growth	-40.00%	-26.41%	-13.11%	-	-	5.56%
Free Cash Flow	111.12	94.83	45.41	98.9	20.8	45.1
Free Cash Flow Growth	17.18%	108.84%	-54.09%	375.57%	-53.89%	-42.88%
Free Cash Flow Per Share	2.25	3.08	1.49	3.32	0.42	0.84
Dividends Per Share	0.295	0.290	0.280	0.260	0.240	0.240
Dividend Growth	1.72%	3.57%	7.69%	8.33%	-	41.18%
Gross Margin	77.09%	28.00%	27.41%	27.27%	24.88%	25.61%
Operating Margin	75.44%	4.50%	5.06%	5.51%	1.12%	4.12%
Profit Margin	1.36%	1.50%	1.98%	2.30%	-1.51%	2.68%
FCF Margin	8.50%	7.23%	3.39%	7.51%	1.69%	3.96%
EBITDA	1,026	98.97	104.08	108.31	49.89	87.13
EBITDA Margin	78.50%	7.55%	7.76%	8.22%	4.05%	7.65%
EBIT	986.5	58.93	67.88	72.57	13.8	46.95
EBIT Margin	75.44%	4.50%	5.06%	5.51%	1.12%	4.12%
Effective Tax Rate	40.55%	43.13%	35.47%	36.10%	467.26%	30.36%

SEC Filings: 10-K · 10-Q