| 1,220 | 236.33 | 66.94 | 108.58 | 259.32 | 103.76 |
| 81 | 195.01 | 343.06 | 109.23 | - | - |
Cash & Short-Term Investments | 1,301 | 431.34 | 410 | 217.81 | 259.32 | 103.76 |
| 243.21% | 5.20% | 88.24% | -16.01% | 149.93% | 40.39% |
| 243.21 | 162.14 | 59.66 | 49.54 | 29.52 | 13.65 |
| 207.96 | 90.03 | 25.91 | 46.02 | 27.34 | 7.1 |
| 33.96 | 30.02 | 34.69 | 14.86 | 15.99 | 13.29 |
| 1,787 | 713.53 | 530.27 | 328.23 | 332.18 | 137.8 |
Net Property, Plant & Equipment | 121.51 | 78.87 | 56.74 | 55.08 | 38.8 | 14.23 |
| 17.62 | - | - | - | - | - |
| 70.86 | - | - | - | - | - |
| 40.76 | 16.86 | 14.93 | 13.98 | 4.71 | 3.46 |
|
| 93.82 | 56.16 | 13.42 | 6.07 | 8.49 | 3.59 |
| 14.42 | 16.1 | 9 | 20.93 | 16.78 | 4.83 |
| - | - | - | 4.04 | 1.23 | 4.12 |
Other Current Liabilities | 56.95 | 35.46 | 22.2 | - | - | - |
Total Current Liabilities | 165.19 | 107.71 | 44.62 | 31.03 | 26.5 | 12.53 |
| 12.62 | 12.69 | 11.13 | 12.87 | 14.81 | - |
Other Long-Term Liabilities | 10.65 | 7.27 | 5.98 | 5.75 | 0.22 | 0.42 |
Total Long-Term Liabilities | 23.26 | 19.96 | 17.11 | 18.62 | 15.03 | 0.42 |
|
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 |
Additional Paid-in Capital | 1,627 | 765.17 | 676.05 | 454.8 | 424.56 | 12.59 |
Accumulated Other Comprehensive Income | 2.08 | -0.44 | -0.52 | -0.19 | 0.02 | 0.23 |
| 220.02 | -83.16 | -135.35 | -106.98 | -90.43 | -68.25 |
| - | - | - | - | - | 197.97 |
| 1,849 | 681.58 | 540.2 | 347.64 | 334.16 | -55.43 |
Total Liabilities & Equity | 2,037 | 809.26 | 601.93 | 397.29 | 375.69 | 155.49 |
| 12.62 | 12.69 | 11.13 | 12.87 | 14.81 | 0 |
| 1,289 | 418.65 | 398.87 | 204.94 | 244.51 | 103.76 |
| 207.86% | 4.96% | 94.63% | -16.18% | 135.66% | 40.39% |
| 6.91 | 2.31 | 2.57 | 1.40 | 2.77 | 1.50 |
| 1,849 | 681.58 | 540.2 | 347.64 | 334.16 | -55.43 |
| 9.91 | 3.76 | 3.48 | 2.37 | 3.78 | -0.80 |
| 1,760 | 681.58 | 540.2 | 347.64 | 334.16 | -55.43 |
Tangible Book Value Per Share | 9.43 | 3.76 | 3.48 | 2.37 | 3.78 | -0.80 |