| 236.33 | 66.94 | 108.58 | 259.32 | 103.76 | |
| 195.01 | 343.06 | 109.23 | - | - | |
Cash & Short-Term Investments | 431.34 | 410 | 217.81 | 259.32 | 103.76 | |
| 5.20% | 88.24% | -16.01% | 149.93% | 40.39% | |
| 172.04 | 81.96 | 58.99 | 39.6 | 18.21 | |
| 90.03 | 25.91 | 46.02 | 27.34 | 7.1 | |
| - | - | 5.41 | 5.92 | 1.31 | |
| 20.12 | 12.39 | - | - | 7.42 | |
| 713.53 | 530.27 | 328.23 | 332.18 | 137.8 | |
Property, Plant & Equipment | 78.87 | 56.74 | 55.08 | 38.8 | 14.23 | |
Long-Term Accounts Receivable | - | - | - | - | 1.82 | |
| 16.86 | 14.93 | 13.98 | 4.71 | 1.64 | |
|
| 56.16 | 13.42 | 6.07 | 8.49 | 3.59 | |
| 38.46 | 18.61 | 14.03 | 13.09 | 4.2 | |
Current Portion of Leases | 3.34 | 2.74 | 2.63 | 2.38 | - | |
Current Income Taxes Payable | - | - | - | 1.31 | 0.63 | |
| - | - | 4.04 | 1.23 | 4.12 | |
Other Current Liabilities | 9.75 | 9.85 | 4.27 | - | - | |
Total Current Liabilities | 107.71 | 44.62 | 31.03 | 26.5 | 12.53 | |
| 12.69 | 11.13 | 12.87 | 14.81 | - | |
Long-Term Unearned Revenue | - | - | 0.38 | - | - | |
Other Long-Term Liabilities | 7.27 | 5.98 | 5.37 | 0.22 | 0.42 | |
|
| 0.01 | 0.01 | 0.01 | 0.01 | 0 | |
Additional Paid-In Capital | 765.17 | 676.05 | 454.8 | 424.56 | 12.59 | |
| -83.16 | -135.35 | -106.98 | -90.43 | -68.25 | |
Comprehensive Income & Other | -0.44 | -0.52 | -0.19 | 0.02 | 0.23 | |
| 681.58 | 540.2 | 347.64 | 334.16 | -55.43 | |
|
Total Liabilities & Equity | 809.26 | 601.93 | 397.29 | 375.69 | 155.49 | |
| 16.04 | 13.87 | 15.5 | 17.19 | - | |
| 415.3 | 396.13 | 202.31 | 242.13 | 103.76 | |
| 4.84% | 95.80% | -16.45% | 133.37% | 40.39% | |
| 2.29 | 2.55 | 1.38 | 2.74 | 1.50 | |
Filing Date Shares Outstanding | 171.64 | 165.19 | 149.08 | 145.3 | 69.5 | |
Total Common Shares Outstanding | 171.17 | 164.31 | 148.65 | 144.75 | 68.28 | |
| 605.82 | 485.65 | 297.2 | 305.68 | 125.27 | |
| 3.98 | 3.29 | 2.34 | 2.31 | -0.81 | |
| 681.58 | 540.2 | 347.64 | 334.16 | -55.43 | |
Tangible Book Value Per Share | 3.98 | 3.29 | 2.34 | 2.31 | -0.81 | |
| 94.63 | 65.72 | 49.3 | 26.76 | 13.89 | |
| 9.69 | 3.62 | 6.3 | 2.93 | 4.7 | |
| 3.22 | 2.53 | 2.01 | 1.47 | 1.35 | |