Smart Powerr Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2001
Revenue	0	0	0	0	0.87	8.2	13.1	16.11	47.35	46.12	Upgrade
Revenue Growth (YoY)	-	-	-	-	-89.42%	-37.40%	-18.70%	-65.98%	2.68%	-44.13%	Upgrade
Cost of Revenue	0	0	0	0	0	0	0	0.07	21.14	14.59	Upgrade
Gross Profit	0	0	0	0	0.87	8.2	13.1	16.04	26.22	31.53	Upgrade
Selling, General & Admin	0.8	1.6	0.84	0.2	3.35	33.98	5.55	4.53	2.31	3.49	Upgrade
Other Operating Expenses	0	2.28	-0.03	-6.03	6.63	32.21	1.74	57.37	0	0	Upgrade
Operating Expenses	0.8	3.88	0.81	-5.83	9.97	66.19	7.29	61.9	2.31	3.49	Upgrade
Operating Income	-0.8	-3.88	-0.81	5.83	-9.11	-57.99	5.81	-45.86	23.91	28.04	Upgrade
Interest Expense / Income	0.44	0.69	3.11	1.46	3	8.74	5.56	7.18	3.22	3.43	Upgrade
Other Expense / Income	-0.58	-0.18	8.37	0.31	-0.3	-3.36	-0.45	2.19	-0.95	-1.32	Upgrade
Pretax Income	-0.65	-4.39	-12.28	4.05	-11.8	-63.37	0.7	-55.23	21.64	25.92	Upgrade
Income Tax	0.1	0.07	-0.05	0	-3.02	2.63	8.04	-6.93	3.24	6.11	Upgrade
Net Income	-0.75	-4.46	-12.23	4.05	-8.77	-66	-7.34	-48.3	18.4	19.81	Upgrade
Net Income Growth	-	-	-	-	-	-	-	-	-7.14%	26.76%	Upgrade
Shares Outstanding (Basic)	8	7	6	3	2	1	1	1	1	1	Upgrade
Shares Outstanding (Diluted)	8	7	6	3	2	1	1	1	1	1	Upgrade
Shares Change	6.13%	30.78%	118.71%	63.86%	80.75%	4.19%	0.00%	0.03%	19.32%	28.03%	Upgrade
EPS (Basic)	-0.10	-0.61	-2.18	1.58	-5.61	-76.22	-8.80	-58.10	22.10	28.00	Upgrade
EPS (Diluted)	-0.10	-0.61	-2.18	1.58	-5.61	-76.22	-8.80	-58.10	22.10	28.00	Upgrade
EPS Growth	-	-	-	-	-	-	-	-	-21.07%	-3.45%	Upgrade
Free Cash Flow	-68.1	-0.35	-1.61	82.25	-14.64	2.17	-0.29	39.51	63.89	-35.12	Upgrade
Free Cash Flow Per Share	-8.75	-0.05	-0.29	32.07	-9.36	2.50	-0.34	47.55	76.90	-50.44	Upgrade
Gross Margin	-	-	-	-	100.00%	100.00%	100.00%	99.54%	55.36%	68.37%	Upgrade
Operating Margin	-	-	-	-	-1049.89%	-707.13%	44.33%	-284.64%	50.49%	60.80%	Upgrade
Profit Margin	-	-	-	-	-1011.35%	-804.79%	-56.05%	-299.74%	38.85%	42.96%	Upgrade
Free Cash Flow Margin	-	-	-	-	-1688.20%	26.44%	-2.18%	245.24%	134.92%	-76.16%	Upgrade
Effective Tax Rate	-	-	-	-	-	-	1153.56%	-	14.99%	23.57%	Upgrade
EBITDA	-0.15	-3.64	-9.11	5.57	-8.74	-54.63	6.26	-48.05	24.89	29.38	Upgrade
EBITDA Margin	-	-	-	-	-1007.10%	-666.17%	47.81%	-298.20%	52.55%	63.70%	Upgrade
Depreciation & Amortization	0.06	0.07	0.07	0.06	0.07	0	0	0	0.03	0.02	Upgrade
EBIT	-0.21	-3.7	-9.18	5.51	-8.8	-54.63	6.26	-48.05	24.86	29.35	Upgrade
EBIT Margin	-	-	-	-	-1014.74%	-666.20%	47.80%	-298.22%	52.50%	63.65%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).