Smart Powerr Corp. (CREG)

Smart Powerr Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	-2.16	-1.56	-0.75	-4.46	-12.23	4.05
Depreciation & Amortization	0.06	0.06	0.06	0.06	0.06	0.05
Other Amortization	0.57	0.57	0.03	0.19	0.17	0.06
Loss (Gain) From Sale of Investments	-	-	-	-	11.63	-
Stock-Based Compensation	-	-	-	-	0.22	0.01
Provision & Write-off of Bad Debts	0.2	0.2	0.01	-	-0.03	-6.03
Other Operating Activities	0.05	0.07	0.01	0.37	-0.82	0.5
Change in Accounts Receivable	-0.06	-	-	-	0.35	72.93
Change in Inventory	65.6	-	-67.75	0.86	-	-
Change in Accounts Payable	-	-	-	-	-	-2.15
Change in Income Taxes	0.02	0	-0.01	0	-0.69	-2.16
Change in Other Net Operating Assets	-10.3	-10.11	0.3	2.62	-0.27	14.98
Operating Cash Flow	54.05	-10.76	-68.1	-0.35	-1.61	82.25
Capital Expenditures	-	-	-	-	-	-0
Investing Cash Flow	-2.33	11.03	-69.12	-	-	-0
Short-Term Debt Issued	-	-	-	-	5	3
Total Debt Issued	-	-	-	-	5	3
Net Debt Issued (Repaid)	-	-	-	-	5	3
Issuance of Common Stock	9.87	-	-	-	37.56	0.5
Financing Cash Flow	9.87	-	-	-	42.56	3.5
Foreign Exchange Rate Adjustments	-0.56	-0.27	-1.56	-12.85	3.26	5.84
Miscellaneous Cash Flow Adjustments	-	-	-	-	-0	-
Net Cash Flow	61.02	-0.01	-138.78	-13.2	44.21	91.58
Free Cash Flow	54.05	-10.76	-68.1	-0.35	-1.61	82.25
Free Cash Flow Margin	262044.94%	-	-	-	-	-
Free Cash Flow Per Share	5.95	-1.26	-8.75	-0.05	-0.29	32.07
Cash Income Tax Paid	0.03	0.03	0.11	0.07	0.21	-
Levered Free Cash Flow	66.15	15.55	-136.58	2.19	-11.84	49.28
Unlevered Free Cash Flow	65.81	15.27	-136.34	2.42	-10.07	50.13
Change in Net Working Capital	-67.82	-15.9	135.9	-3.36	9.85	-46.42

Updated Nov 8, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q