Creative Realities, Inc. (CREX)
NASDAQ: CREX · Real-Time Price · USD
3.370
+0.090 (2.74%)
Nov 21, 2024, 4:00 PM EST - Market closed

Creative Realities Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
0.75-2.941.880.23-16.841.04
Upgrade
Depreciation & Amortization
3.733.222.831.361.471.22
Upgrade
Other Amortization
0.971.441.270.160.340.52
Upgrade
Loss (Gain) From Sale of Assets
----0.01-
Upgrade
Asset Writedown & Restructuring Costs
----10.65-
Upgrade
Stock-Based Compensation
0.030.562.122.020.720.48
Upgrade
Provision & Write-off of Bad Debts
0.020.150.40.010.610.25
Upgrade
Other Operating Activities
0.551.46-7.18-4.40.23-2.27
Upgrade
Change in Accounts Receivable
-5.46-4.36-3.93-0.671.792.32
Upgrade
Change in Inventory
-0.54-0.3-0.20.06-1.97-
Upgrade
Change in Accounts Payable
3.184.490.910.8700.28
Upgrade
Change in Unearned Revenue
-0.74-0.09-0.46-0.34-0.01-5.68
Upgrade
Change in Other Net Operating Assets
-0.891.521.661.16-0.530.87
Upgrade
Operating Cash Flow
1.615.17-0.710.47-3.53-0.97
Upgrade
Capital Expenditures
-0.03-0.31-0.15-0.02-0.09-0.9
Upgrade
Cash Acquisitions
---17.19---
Upgrade
Sale (Purchase) of Intangibles
-3.16-3.72-4.14-1.14-0.57-
Upgrade
Other Investing Activities
-----0.21
Upgrade
Investing Cash Flow
-3.19-4.03-21.48-1.16-0.66-0.69
Upgrade
Short-Term Debt Issued
--2---
Upgrade
Long-Term Debt Issued
--9.87-1.552
Upgrade
Total Debt Issued
21.85-11.87-1.552
Upgrade
Short-Term Debt Repaid
--2----
Upgrade
Long-Term Debt Repaid
--3.32-1.04-0.1-0.02-0.53
Upgrade
Total Debt Repaid
-27.49-5.32-1.04-0.1-0.02-0.53
Upgrade
Net Debt Issued (Repaid)
-5.64-5.3210.82-0.11.531.47
Upgrade
Issuance of Common Stock
-5.451.811.851.95-
Upgrade
Other Financing Activities
-0.29-8.3--0
Upgrade
Financing Cash Flow
-5.930.1420.931.753.481.47
Upgrade
Net Cash Flow
-7.511.28-1.251.06-0.71-0.18
Upgrade
Free Cash Flow
1.584.86-0.860.45-3.62-1.87
Upgrade
Free Cash Flow Margin
2.92%10.76%-1.98%2.45%-20.75%-5.91%
Upgrade
Free Cash Flow Per Share
0.150.57-0.130.12-1.07-0.57
Upgrade
Cash Interest Paid
1.691.691.350.110.140.4
Upgrade
Cash Income Tax Paid
0.080.080.040.030.020.03
Upgrade
Levered Free Cash Flow
9.211.49-1.720.17-2.68-4.11
Upgrade
Unlevered Free Cash Flow
9.581.92-1.270.51-2.38-4.11
Upgrade
Change in Net Working Capital
-6.21-1.320.750.450.544.68
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.