Crescent Energy Company (CRGY)
NYSE: CRGY · Real-Time Price · USD
13.43
+0.48 (3.71%)
At close: Aug 19, 2026, 4:00 PM EDT
13.34
-0.09 (-0.66%)
After-hours: Aug 19, 2026, 7:30 PM EDT
Crescent Energy Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,309 | 3,580 | 2,931 | 2,383 | 3,057 | 1,477 | |
Revenue Growth | 24.25% | 22.14% | 23.01% | -22.06% | 106.98% | 95.83% |
Cost of Revenue | 1,631 | 1,588 | 1,278 | 1,078 | 1,013 | 609.72 |
Gross Profit | 2,679 | 1,992 | 1,653 | 1,304 | 2,044 | 867.25 |
Selling, General & Admin | 309.54 | 371.84 | 266.34 | 140.92 | 84.99 | 54.28 |
Other Operating Expenses | 329.36 | -302.9 | 114.35 | -166.98 | 676.9 | 866.02 |
Operating Expenses | 2,141 | 1,486 | 1,508 | 808.64 | 1,441 | 1,234 |
Operating Income | 537.41 | 505.77 | 144.57 | 495.62 | 602.62 | -367.01 |
Interest Expense | -354.43 | -298.43 | -216.26 | -145.81 | -95.94 | -50.74 |
Earnings From Equity Investments | 1.41 | 2.19 | 0.73 | -0.41 | 4.62 | 0.37 |
Other Non Operating Income (Expenses) | -5.11 | -5.02 | 1.76 | -0.28 | 0.95 | 0.12 |
EBT Excluding Unusual Items | 179.29 | 204.51 | -69.21 | 349.12 | 512.25 | -417.26 |
Merger & Restructuring Charges | -20.8 | -20.8 | - | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | -3.9 | - | - |
Gain (Loss) on Sale of Assets | 145.46 | 147.54 | 29.43 | - | 4.64 | 8.79 |
Other Unusual Items | -152.18 | -129.57 | -128.98 | - | - | -24.06 |
Pretax Income | 151.76 | 201.67 | -168.76 | 345.22 | 516.89 | -432.53 |
Income Tax Expense | 78.48 | 34.5 | -31.07 | 23.23 | 36.29 | -0.31 |
Earnings From Continuing Operations | 73.28 | 167.17 | -137.68 | 321.99 | 480.6 | -432.23 |
Minority Interest in Earnings | -18.53 | -34.26 | 23.08 | -254.38 | -383.93 | 73.68 |
Net Income | 54.75 | 132.91 | -114.61 | 67.61 | 96.67 | -358.54 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | -339.17 |
Net Income to Common | 54.75 | 132.91 | -114.61 | 67.61 | 96.67 | -19.38 |
Net Income Growth | 137.12% | - | - | -30.06% | - | - |
Shares Outstanding (Basic) | 295 | 242 | 131 | 67 | 44 | 42 |
Shares Outstanding (Diluted) | 316 | 245 | 131 | 67 | 44 | 42 |
Shares Change | 65.29% | 87.48% | 93.93% | 52.80% | 5.14% | 5320.61% |
EPS (Basic) | 0.19 | 0.55 | -0.88 | 1.02 | 2.20 | -0.46 |
EPS (Diluted) | 0.19 | 0.54 | -0.88 | 1.02 | 2.20 | -0.46 |
EPS Growth | 58.89% | - | - | -53.92% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 544.81 | -89.75 | -21.2 | -494.84 | -206.96 | -37.54 |
Free Cash Flow Per Share | 1.73 | -0.37 | -0.16 | -7.34 | -4.69 | -0.90 |
Dividend Per Share | 0.480 | 0.480 | 0.480 | 0.480 | 0.680 | 0.120 |
Dividend Growth | 0% | 0% | 0% | -29.41% | 466.67% | - |
Gross Margin | 62.16% | 55.65% | 56.39% | 54.74% | 66.85% | 58.72% |
Operating Margin | 12.47% | 14.13% | 4.93% | 20.80% | 19.71% | -24.85% |
Profit Margin | 1.27% | 3.71% | -3.91% | 2.84% | 3.16% | -1.31% |
Free Cash Flow Margin | 12.64% | -2.51% | -0.72% | -20.77% | -6.77% | -2.54% |
EBITDA | 2,022 | 1,906 | 1,256 | 1,321 | 1,278 | -54.22 |
EBITDA Margin | 46.92% | 53.25% | 42.84% | 55.44% | 41.82% | -3.67% |
D&A For EBITDA | 1,485 | 1,401 | 1,111 | 825.38 | 675.83 | 312.79 |
EBIT | 537.41 | 505.77 | 144.57 | 495.62 | 602.62 | -367.01 |
EBIT Margin | 12.47% | 14.13% | 4.93% | 20.80% | 19.71% | -24.85% |
Effective Tax Rate | 51.71% | 17.11% | - | 6.73% | 7.02% | - |
Revenue as Reported | 4,309 | 3,580 | 2,931 | 2,383 | 3,057 | 1,477 |