Crescent Energy Company (CRGY)
NYSE: CRGY · Real-Time Price · USD
11.17
+0.12 (1.09%)
At close: Jul 30, 2026, 4:00 PM EDT
11.00
-0.17 (-1.52%)
After-hours: Jul 30, 2026, 6:17 PM EDT
Crescent Energy Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,812 | 3,580 | 2,931 | 2,383 | 3,057 | 1,477 | |
Revenue Growth | 18.27% | 22.14% | 23.01% | -22.06% | 106.98% | 95.83% |
Gross Profit | 3,812 | 3,580 | 2,931 | 2,383 | 3,057 | 1,477 |
Selling, General & Admin | 478.19 | 472.16 | 336.22 | 140.92 | 84.99 | 78.34 |
Depreciation & Amortization Expenses | 1,238 | 1,167 | 949.48 | 675.78 | 532.93 | 312.79 |
Exploration Expenses | 23.01 | 16.8 | 16.59 | 9.33 | 3.43 | 1.18 |
Other Operating Expenses | 1,246 | 1,695 | 1,410 | 1,232 | 1,152 | 600.93 |
Total Operating Expenses | 2,986 | 3,351 | 2,712 | 2,058 | 1,773 | 993.24 |
Operating Income | 384.54 | 229.28 | 218.46 | 324.74 | 1,284 | 483.74 |
Interest Income | 1.75 | 2.19 | 0.73 | -0.41 | 4.62 | 0.37 |
Interest Expense | -329.83 | -298.43 | -216.26 | -145.81 | -95.94 | -50.74 |
Other Non-Operating Income (Expense) | -364.77 | 268.64 | -171.68 | 166.7 | -675.95 | -865.9 |
Total Non-Operating Income (Expense) | -692.85 | -27.61 | -387.22 | 20.48 | -767.27 | -916.27 |
Pretax Income | -308.31 | 201.67 | -168.76 | 345.22 | 516.89 | -432.53 |
Provision for Income Taxes | -50.38 | 34.5 | -31.07 | 23.23 | 36.29 | -0.31 |
Net Income | -257.92 | 167.17 | -137.68 | 321.99 | 480.6 | -432.23 |
Minority Interest in Earnings | 26.87 | 34.26 | -23.08 | 254.38 | 383.93 | -412.85 |
Net Income to Common | -231.05 | 201.43 | -160.76 | 576.37 | 864.53 | -845.08 |
Net Income Growth | - | - | - | -33.33% | - | - |
Shares Outstanding (Basic) | 276 | 242 | 131 | 67 | 44 | 42 |
Shares Outstanding (Diluted) | 277 | 245 | 131 | 67 | 44 | 42 |
Shares Change | 78.33% | 87.48% | 93.93% | 52.80% | 5.14% | -43.15% |
EPS (Basic) | -0.74 | 0.55 | -0.88 | 1.02 | 2.20 | -0.46 |
EPS (Diluted) | -0.75 | 0.54 | -0.88 | 1.02 | 2.20 | -0.46 |
EPS Growth | - | - | - | -53.64% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 680 | 729.12 | 537.4 | 354.42 | 419.67 | 77.54 |
Free Cash Flow Growth | 8.22% | 35.68% | 51.63% | -15.55% | 441.22% | -72.78% |
Free Cash Flow Per Share | 2.46 | 2.98 | 4.11 | 5.26 | 9.51 | 1.85 |
Dividends Per Share | 0.480 | 0.480 | 0.480 | 0.480 | 0.680 | 0.120 |
Dividend Growth | 0% | 0% | 0% | -29.41% | 466.67% | - |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 10.09% | 6.40% | 7.45% | 13.63% | 42.01% | 32.75% |
Profit Margin | -6.77% | 4.67% | -4.70% | 13.51% | 15.72% | -29.26% |
FCF Margin | 17.84% | 20.37% | 18.34% | 14.88% | 13.73% | 5.25% |
EBITDA | 1,623 | 1,396 | 1,168 | 1,001 | 1,817 | 796.53 |
EBITDA Margin | 42.57% | 39.00% | 39.85% | 41.99% | 59.44% | 53.93% |
EBIT | 384.54 | 229.28 | 218.46 | 324.74 | 1,284 | 483.74 |
EBIT Margin | 10.09% | 6.40% | 7.45% | 13.63% | 42.01% | 32.75% |
Effective Tax Rate | 16.34% | 17.11% | 18.41% | 6.73% | 7.02% | 0.07% |