Comstock Resources, Inc. (CRK)

NYSE: CRK · Real-Time Price · USD

21.08

-0.80 (-3.66%)

At close: Mar 31, 2026, 4:00 PM EDT

21.70

+0.62 (2.94%)

After-hours: Mar 31, 2026, 7:57 PM EDT

Comstock Resources Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,220	1,254	1,565	3,628	1,851
Revenue Growth (YoY)	76.99%	-19.86%	-56.86%	96.05%	115.65%
Cost of Revenue	845.45	588.24	690.96	809.77	283.55
Gross Profit	1,375	666.22	874.27	2,819	1,567
Selling, General & Admin	48.69	39.44	37.99	39.41	34.94
Depreciation & Amortization Expenses	641.16	795.4	607.91	489.45	469.39
Exploration Expenses	10.07	-	1.78	8.29	-
Other Operating Expenses	29.07	-	-	-	162.08
Total Operating Expenses	728.99	834.83	647.68	537.14	666.41
Operating Income	645.85	-168.62	226.6	2,281	900.77
Interest Expense	-222.8	-210.62	-169.02	-171.09	-218.49
Other Non-Operating Income (Expense)	85.68	11.41	189.41	-708.45	-912.61
Total Non-Operating Income (Expense)	-137.12	-199.21	20.39	-879.54	-1,131
Pretax Income	508.74	-367.83	246.99	1,402	-230.32
Provision for Income Taxes	88.53	-149.08	35.1	261.06	11.4
Net Income	395.61	-229.65	211.12	2,250	-518.45
Minority Interest in Earnings	-24.59	-10.9	-0.78	-	-
Net Income Attributable to Preferred Dividends	-	-	-	-16.01	-17.5
Net Income to Common	395.61	-229.65	211.12	2,250	-518.45
Net Income Growth	-	-	-90.62%	-	-
Shares Outstanding (Basic)	291	287	277	236	232
Shares Outstanding (Diluted)	294	287	277	277	232
Shares Change (YoY)	2.48%	3.69%	-0.24%	19.79%	7.64%
EPS (Basic)	1.43	-0.76	0.76	4.75	-1.12
EPS (Diluted)	1.43	-0.76	0.76	4.11	-1.12
EPS Growth	-	-	-81.51%	-	-
Shares Outstanding	293.05	292.26	278.43	277.52	232.92
Free Cash Flow	-444.67	-465.15	-442.25	596.52	169.8
Free Cash Flow Growth	-	-	-	251.32%	164.41%
Free Cash Flow Per Share	-1.51	-1.62	-1.60	2.15	0.73
Dividends Per Share	-	-	0.500	0.125	-
Dividend Growth	-	-	300.00%	-	-
Gross Margin	61.92%	53.11%	55.86%	77.68%	84.68%
Operating Margin	29.09%	-13.44%	14.48%	62.88%	48.67%
Profit Margin	18.93%	-17.44%	13.54%	31.44%	-13.06%
FCF Margin	-20.03%	-37.08%	-28.25%	16.44%	9.17%
EBITDA	1,287	626.78	834.51	2,771	1,370
EBITDA Margin	57.97%	49.96%	53.32%	76.37%	74.03%
EBIT	645.85	-168.62	226.6	2,281	900.77
EBIT Margin	29.09%	-13.44%	14.48%	62.88%	48.67%
Effective Tax Rate	17.40%	40.53%	14.21%	18.62%	-4.95%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q