| 23.93 | 6.8 | 16.67 | 54.65 | 30.66 |
Cash & Short-Term Investments | 23.93 | 6.8 | 16.67 | 54.65 | 30.66 |
| 251.96% | -59.21% | -69.50% | 78.23% | 1.29% |
| 238.95 | 169.35 | 215.34 | 491.6 | 246.9 |
| 3.6 | 5.49 | 16.09 | 18.53 | 20.83 |
| 242.55 | 174.85 | 231.43 | 510.13 | 267.74 |
| 75.26 | 97.52 | 86.62 | 56.32 | 15.08 |
| 360.94 | 284.03 | 461.49 | 644.99 | 318.74 |
Net Property, Plant & Equipment | 6,310 | 5,762 | 5,456 | 4,713 | 4,014 |
| 335.9 | 335.9 | 335.9 | 335.9 | 335.9 |
| 19.21 | 4.87 | 126.78 | 23.88 | 5.26 |
|
| 501.7 | 421.81 | 523.26 | 530.2 | 314.57 |
| 153.25 | 146.17 | 134.47 | 183.11 | 135.03 |
Current Portion of Leases | 46.94 | 35.93 | 23.77 | 38.41 | 2.44 |
Other Current Liabilities | 27.64 | 8.94 | - | 4.42 | 181.95 |
Total Current Liabilities | 729.52 | 612.85 | 681.49 | 756.14 | 633.98 |
| 2,809 | 2,952 | 2,640 | 2,153 | 2,615 |
| 47.69 | 37.74 | 47.74 | 52.39 | 4.08 |
Other Long-Term Liabilities | 457.89 | 379.11 | 500.81 | 454.85 | 223.11 |
Total Long-Term Liabilities | 3,315 | 3,369 | 3,189 | 2,660 | 2,842 |
|
| 146.53 | 146.13 | 139.21 | 138.76 | 116.46 |
Additional Paid-in Capital | 1,376 | 1,366 | 1,261 | 1,253 | 1,100 |
| 1,124 | 728.62 | 958.27 | 886.14 | -204.04 |
Total Common Shareholders' Equity | 2,647 | 2,241 | 2,358 | 2,278 | 1,013 |
| 316.09 | 92.52 | 24.78 | - | 175 |
| 2,963 | 2,334 | 2,383 | 2,278 | 1,188 |
Total Liabilities & Equity | 7,007 | 6,382 | 6,254 | 5,694 | 4,668 |
| 2,904 | 3,026 | 2,712 | 2,243 | 2,622 |
| -2,880 | -3,019 | -2,695 | -2,189 | -2,591 |
| -9.79 | -10.52 | -9.74 | -7.89 | -11.19 |
| 2,647 | 2,241 | 2,358 | 2,278 | 1,013 |
| 9.00 | 7.81 | 8.52 | 8.21 | 4.37 |
| 2,311 | 1,905 | 2,023 | 1,942 | 676.88 |
Tangible Book Value Per Share | 7.86 | 6.64 | 7.31 | 7.00 | 2.92 |