Comstock Resources, Inc. (CRK)
NYSE: CRK · Real-Time Price · USD
15.56
+0.56 (3.70%)
Nov 21, 2024, 2:04 PM EST - Market open

Comstock Resources Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2015
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2015
Net Income
-63.15211.891,141-241.73-52.4296.89
Upgrade
Depreciation & Amortization
778.84607.91489.45469.39417.14276.53
Upgrade
Other Amortization
10.57.9610.2621.734.0416.27
Upgrade
Loss (Gain) From Sale of Assets
-0.91-0.13-0.34162.08-0.020.03
Upgrade
Stock-Based Compensation
14.249.876.616.86.464.02
Upgrade
Other Operating Activities
-80.27-63.0174.96489.9711628.98
Upgrade
Change in Accounts Receivable
58.95278.7-242.39-121.9534.563.22
Upgrade
Change in Accounts Payable
-137.34-37.09229.2574.7812.9215.49
Upgrade
Change in Other Net Operating Assets
0.620.75-10.3-0.17.029.82
Upgrade
Operating Cash Flow
581.491,0171,698860.94575.7451.24
Upgrade
Operating Cash Flow Growth
-53.74%-40.13%97.27%49.55%27.58%139.97%
Upgrade
Capital Expenditures
-1,173-1,459-1,102-691.15-511.49-486.78
Upgrade
Sale of Property, Plant & Equipment
1.2141.34.19138.390.290.48
Upgrade
Cash Acquisitions
------693.87
Upgrade
Other Investing Activities
28.99----9.34
Upgrade
Investing Cash Flow
-1,143-1,418-1,098-552.75-511.2-1,171
Upgrade
Long-Term Debt Issued
-8207552,778908.5927
Upgrade
Long-Term Debt Repaid
--340-1,264-3,031-907-660.39
Upgrade
Net Debt Issued (Repaid)
442480-508.92-253.131.5266.61
Upgrade
Issuance of Common Stock
100.45---206.63300
Upgrade
Repurchase of Common Stock
-3.37-1.9-6.26-1.41-0.69-0.22
Upgrade
Preferred Dividends Paid
---16.01-17.5-25.58-17.83
Upgrade
Common Dividends Paid
-34.8-138.99-34.69---
Upgrade
Dividends Paid
-34.8-138.99-50.7-17.5-25.58-17.83
Upgrade
Other Financing Activities
51.0723.86-10.84-35.76-24.62-8.62
Upgrade
Financing Cash Flow
555.34362.97-576.72-307.8-52.76714.94
Upgrade
Net Cash Flow
-6.06-37.9823.990.3911.74-4.66
Upgrade
Free Cash Flow
-591.6-442.25596.52169.864.22-35.54
Upgrade
Free Cash Flow Growth
--251.32%164.41%--
Upgrade
Free Cash Flow Margin
-45.59%-28.26%16.44%9.17%7.48%-4.62%
Upgrade
Free Cash Flow Per Share
-2.09-1.602.150.730.30-0.19
Upgrade
Cash Interest Paid
191.08161.01166.28203.74228.56149.04
Upgrade
Cash Income Tax Paid
0.0229.7816.520.15-10.220
Upgrade
Levered Free Cash Flow
-691.41-711.94507.15410.5849.26-70.49
Upgrade
Unlevered Free Cash Flow
-574.45-614.27603.83524.04163.5314.19
Upgrade
Change in Net Working Capital
121.43-85.51216.08-74.71-149.53-48.61
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.