Charles River Laboratories International, Inc. (CRL)
NYSE: CRL · Real-Time Price · USD
359.90
+2.63 (0.74%)
Oct 27, 2026, 9:13 AM EDT - Market open
CRL Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 24, 2022 | Jun '22 Jun 25, 2022 | Mar '22 Mar 26, 2022 | Dec '21 Dec 25, 2021 | Sep '21 Sep 25, 2021 |
Net Income | -1.48 | -14.84 | -276.56 | 54.42 | 52.33 | 25.47 | -214.5 | 69.66 | 99.71 | 67.33 | 187.08 | 87.39 | 97.02 | 103.13 | 187.41 | 96.47 | 109.32 | 93.02 | 137.58 | 103.43 |
Depreciation & Amortization | 65.79 | 67.15 | 124.78 | 85.16 | 79.81 | 78.66 | 65 | 88.2 | 86.08 | 85.36 | 80.51 | 78.87 | 77.67 | 77.07 | 77.55 | 74.61 | 76.42 | 75.3 | 67.24 | 68.69 |
Loss (Gain) From Sale of Assets | 24.92 | 117.98 | - | - | - | -3.38 | - | - | - | 0.66 | -0.03 | 0.43 | 0.56 | - | -123.41 | - | - | - | -25.03 | - |
Asset Writedown & Restructuring Costs | 10.42 | 15.86 | 316.9 | 4.98 | 56.13 | 46.08 | 258.89 | 3.09 | 8.82 | 5.43 | 15.71 | 15.75 | -0.01 | 10.46 | 5.82 | - | - | - | - | - |
Loss (Gain) on Equity Investments | -8.07 | 1.14 | -9.04 | 21.06 | 2.53 | 10.37 | 21.7 | -2.48 | -0.43 | -5.88 | -107.07 | 4.07 | 1.89 | 3.28 | 6.71 | -3.45 | 9.61 | 13.9 | 13.14 | 10.37 |
Stock-Based Compensation | 19.78 | 22.38 | 17.63 | 23.27 | 17.05 | 13.14 | 17.24 | 19.33 | 16.59 | 16.74 | 19.52 | 22.8 | 16.27 | 13.46 | 22.07 | 22 | 14.93 | 14.62 | 19.19 | 22.02 |
Provision & Write-off of Bad Debts | 1.08 | 0.05 | 1.5 | 2.37 | 0.18 | 2.01 | 6.55 | 3.5 | 3.88 | 0.84 | 7.2 | 1.18 | 6.61 | 3.24 | 6.71 | - | - | - | 1.66 | - |
Other Operating Activities | 67.47 | -62.56 | -34.46 | 27.71 | -14.58 | -1.94 | 46.88 | -1 | -9.79 | 7.51 | -20.36 | -7.35 | -0.77 | -9.31 | -4.98 | 8.62 | -8.48 | -2.57 | -28.58 | -28.88 |
Change in Accounts Receivable | -21.82 | -65.32 | 27.63 | 26.6 | 10.86 | -29.35 | 3.31 | 17.23 | 18.35 | -17.28 | 25.65 | -10.83 | -14.42 | -33.83 | 23.6 | -56.53 | -59.7 | -57.94 | 8.96 | -30.37 |
Change in Inventory | 17.74 | 26 | -3.5 | -31.33 | 7.93 | -21.88 | 3.02 | 4.04 | 4.15 | 5.6 | -18.18 | -11.46 | -24.08 | -8.59 | -2.24 | -12.56 | -40.56 | -23.16 | -19.52 | 1.47 |
Change in Accounts Payable | 0.82 | 20.46 | -37.88 | 24.51 | -9.01 | 25.25 | -7.18 | -0.66 | 2.11 | -8.54 | 6.1 | -1.55 | 16.33 | -41.31 | -8.63 | -25.49 | -9.47 | 40.93 | 33.47 | 24.81 |
Change in Unearned Revenue | -4.01 | 5.06 | -10.64 | -24.73 | 3.92 | 7.95 | -3.17 | 12.29 | -10.1 | 26.1 | -5.78 | -7.22 | -25.34 | 1.03 | 18.32 | 26.06 | 26.91 | 16.83 | 8.07 | -3.01 |
Change in Other Net Operating Assets | 7.09 | -92.28 | 31.15 | -0.19 | -2.54 | 19.32 | -38.38 | 38.59 | -25.84 | -53.97 | 30.59 | 33.36 | -3.62 | -9.24 | 25.85 | 3.04 | 30.48 | -68.3 | 13.08 | 6.2 |
Operating Cash Flow | 179.73 | 41.08 | 147.52 | 213.83 | 204.6 | 171.7 | 159.36 | 251.79 | 193.54 | 129.89 | 220.94 | 205.45 | 148.12 | 109.38 | 234.76 | 132.78 | 149.47 | 102.63 | 229.26 | 174.72 |
Operating Cash Flow Growth (YoY) | -12.16% | -76.08% | -7.43% | -15.08% | 5.72% | 32.19% | -27.87% | 22.56% | 30.66% | 18.75% | -5.88% | 54.73% | -0.91% | 6.58% | 2.40% | -24.01% | -19.89% | -39.71% | 65.67% | -1.45% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 24, 2022 | Jun '22 Jun 25, 2022 | Mar '22 Mar 26, 2022 | Dec '21 Dec 25, 2021 | Sep '21 Sep 25, 2021 |
Capital Expenditures | -31.11 | -55.91 | -88.95 | -35.58 | -35.3 | -59.32 | -75.62 | -38.72 | -39.49 | -79.14 | -78.32 | -65.95 | -67.38 | -106.88 | -89.02 | -72.39 | -82.85 | -80.46 | -98.78 | -55.54 |
Cash Acquisitions | -62.25 | -405.01 | - | - | - | - | - | - | -5.48 | - | -144.62 | - | - | -50.17 | - | - | -283.39 | - | -1 | -291.59 |
Divestitures | 116.47 | 60.1 | - | - | - | 17.44 | - | - | - | - | - | - | - | - | 163.28 | - | - | - | 122.69 | - |
Investment in Securities | 4.82 | -5.57 | -4.07 | -0.92 | -2.28 | -3.7 | -5.4 | 17.39 | -16.81 | -6.37 | -15.18 | -12.62 | -9.13 | -10.62 | -27.47 | -17.62 | -95.55 | -13.09 | -13.02 | -7.94 |
Other Investing Activities | 0.16 | -1.46 | 0.21 | 2.81 | 0.24 | 0.1 | 4.91 | 0.01 | -0.09 | -0.28 | -0.25 | -0.99 | -0.1 | -0.96 | -2.4 | -2.17 | -0.32 | -4.45 | -0.59 | 0.02 |
Investing Cash Flow | 28.1 | -407.85 | -92.81 | -33.7 | -37.34 | -45.48 | -76.1 | -21.32 | -61.87 | -85.79 | -238.37 | -79.56 | -76.61 | -168.62 | 44.38 | -92.19 | -462.11 | -98.01 | 9.31 | -355.05 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 24, 2022 | Jun '22 Jun 25, 2022 | Mar '22 Mar 26, 2022 | Dec '21 Dec 25, 2021 | Sep '21 Sep 25, 2021 |
Long-Term Debt Issued | - | 912.46 | - | - | - | 416.34 | - | - | - | 300.88 | - | - | - | 192.5 | - | - | - | 962.01 | - | - |
Total Debt Issued | 352.8 | 912.46 | 156.67 | 107.5 | 547.02 | 416.34 | 104.8 | 235.58 | 440.32 | 300.88 | 443.32 | 51.24 | 89.3 | 192.5 | 153.77 | 618.15 | 1,219 | 962.01 | 831.44 | 1,120 |
Long-Term Debt Repaid | - | -355.68 | - | - | - | -149.39 | - | - | - | -292.48 | - | - | - | -157.33 | - | - | - | -948.27 | - | - |
Total Debt Repaid | -390.25 | -355.68 | -207.82 | -253.79 | -738.31 | -149.39 | -176.78 | -329.65 | -694.86 | -292.48 | -320.77 | -213.86 | -159.72 | -157.33 | -408.25 | -668.13 | -908 | -948.27 | -1,052 | -948.62 |
Net Debt Issued (Repaid) | -37.46 | 556.79 | -51.14 | -146.3 | -191.29 | 266.95 | -71.98 | -94.06 | -254.54 | 8.4 | 122.55 | -162.62 | -70.43 | 35.17 | -254.48 | -49.97 | 310.51 | 13.74 | -221.04 | 171.11 |
Issuance of Common Stock | 0.4 | 1.22 | 0.71 | 0 | 0 | - | 0.77 | 0.78 | 0.83 | 21.51 | 5.94 | 3.94 | 3.93 | 11.79 | 7.4 | 2.14 | 3.37 | 12.2 | 2.34 | 8.02 |
Repurchase of Common Stock | -115.6 | -208.29 | -0.1 | -0.09 | -7.35 | -353.13 | -0.12 | -100.79 | -8.91 | -9.35 | -0.14 | -0.04 | -4.97 | -19.01 | -0.16 | -0.02 | -4.47 | -33.99 | -0.27 | -0.14 |
Other Financing Activities | -12.01 | -2 | -1.34 | -6.23 | -28.28 | -19.14 | -4.54 | -13.47 | -23.23 | -2.21 | -4.78 | -4.14 | - | -2.71 | -1.71 | -3.74 | -37.97 | -5.23 | -0 | -0.09 |
Financing Cash Flow | -164.66 | 347.72 | -51.86 | -152.62 | -226.92 | -105.33 | -75.88 | -207.54 | -285.86 | 18.35 | 123.57 | -162.87 | -71.46 | 25.24 | -248.96 | -51.59 | 271.44 | -13.28 | -218.97 | 178.9 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 24, 2022 | Jun '22 Jun 25, 2022 | Mar '22 Mar 26, 2022 | Dec '21 Dec 25, 2021 | Sep '21 Sep 25, 2021 |
Foreign Exchange Rate Adjustments | -0.78 | 1.25 | 3.93 | -3.03 | 12.67 | 5.27 | -13.45 | 7.7 | -3.34 | -8.39 | 12.72 | -6.19 | -0.16 | 1.67 | 14.85 | -0.03 | 5.02 | 5.74 | 0.22 | 0.45 |
Net Cash Flow | 42.38 | -17.8 | 6.78 | 24.48 | -46.99 | 26.16 | -6.07 | 30.64 | -157.53 | 54.06 | 118.86 | -43.16 | -0.11 | -32.32 | 45.04 | -11.03 | -36.19 | -2.92 | 19.81 | -0.99 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 24, 2022 | Jun '22 Jun 25, 2022 | Mar '22 Mar 26, 2022 | Dec '21 Dec 25, 2021 | Sep '21 Sep 25, 2021 |
Free Cash Flow | 148.62 | -14.83 | 58.57 | 178.25 | 169.31 | 112.37 | 83.75 | 213.07 | 154.05 | 50.74 | 142.62 | 139.5 | 80.74 | 2.51 | 145.73 | 60.39 | 66.62 | 22.17 | 130.48 | 119.19 |
Free Cash Flow Growth (YoY) | -12.22% | - | -30.06% | -16.34% | 9.90% | 121.45% | -41.28% | 52.74% | 90.80% | 1923.28% | -2.14% | 131.02% | 21.19% | -88.69% | 11.69% | -49.34% | -52.47% | -84.41% | 158.25% | -21.13% |
Free Cash Flow Margin | 14.80% | -1.49% | 5.89% | 17.74% | 16.40% | 11.42% | 8.35% | 21.10% | 15.01% | 5.02% | 14.07% | 13.59% | 7.62% | 0.24% | 13.25% | 6.11% | 6.85% | 2.43% | 14.42% | 13.30% |
Free Cash Flow Per Share | 3.10 | -0.30 | 1.19 | 3.61 | 3.43 | 2.21 | 1.64 | 4.13 | 2.97 | 0.98 | 2.76 | 2.70 | 1.57 | 0.05 | 2.84 | 1.18 | 1.30 | 0.43 | 2.53 | 2.31 |
Levered Free Cash Flow | 113.16 | 78.48 | 98.35 | 131.91 | 153.18 | 140.84 | 46.32 | 223.3 | 147.52 | 59.78 | 38.16 | 101.17 | 65.99 | -38.68 | 178.46 | 33.79 | 52.95 | 0.03 | 273.35 | 50.8 |
Unlevered Free Cash Flow | 132.12 | 95.2 | 113.21 | 147.79 | 171.91 | 158.27 | 63.97 | 242.23 | 168 | 81.66 | 59.13 | 122.26 | 87.89 | -17.19 | 200.19 | 40.9 | 55.26 | 5.93 | 280.57 | 61.08 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 24, 2022 | Jun '22 Jun 25, 2022 | Mar '22 Mar 26, 2022 | Dec '21 Dec 25, 2021 | Sep '21 Sep 25, 2021 |
Cash Interest Paid | 24.21 | 28.99 | 18.31 | 28.29 | 26.03 | 29.09 | 24.88 | 32.94 | 27.37 | 38.26 | 26.09 | 39.45 | 29.76 | 36.81 | 100.75 | - | - | - | 70.78 | - |
Cash Income Tax Paid | 16.05 | 1.73 | 26.95 | 18.7 | 56.66 | 17.32 | 31.49 | 22.89 | 52.99 | 18.73 | 14.59 | 13.97 | 48.2 | 13.62 | 75.91 | - | - | - | 75.44 | - |
Change in Working Capital | -0.18 | -106.08 | 6.77 | -5.15 | 11.17 | 1.29 | -42.4 | 71.49 | -11.33 | -48.09 | 38.39 | 2.31 | -51.13 | -91.94 | 56.89 | -65.47 | -52.33 | -91.64 | 44.06 | -0.9 |