| 122.36 | 9.81 | 5.52 | 9.8 | 6.92 | 2.89 |
Cash & Short-Term Investments | 122.36 | 9.81 | 5.52 | 9.8 | 6.92 | 2.89 |
| 1428.38% | 77.62% | -43.63% | 41.64% | 139.06% | -95.14% |
| 1,172 | 1,181 | 1,099 | 1,063 | 863.67 | 625.12 |
| 15.23 | 7.43 | 9.87 | 15.37 | 5.2 | 3.37 |
| 1,187 | 1,188 | 1,108 | 1,079 | 868.87 | 628.49 |
| 104.75 | 112.23 | 107.47 | 109.29 | 115.3 | 82.26 |
| 16.53 | 18.18 | 14.58 | 26.04 | 15.07 | 6.12 |
| 128.61 | 114.73 | 88.93 | 58.24 | 35.67 | - |
| 20.7 | 19.9 | 16.7 | - | - | - |
| 1,580 | 1,463 | 1,342 | 1,282 | 1,042 | 719.76 |
Property, Plant & Equipment | 114.03 | 120.72 | 121.55 | 120.82 | 104.24 | 95.12 |
| 23.69 | 22.8 | 14.45 | 11.72 | 8.62 | 7.28 |
|
| 45.55 | 34.98 | 21.38 | 27.2 | 20.06 | 18.21 |
| 19.42 | 18.04 | 17.58 | 17.43 | 16.94 | 16.66 |
| - | 1.29 | 0.82 | - | - | 1.8 |
Current Portion of Leases | 5.1 | 10.09 | - | - | - | - |
Current Income Taxes Payable | - | 1.45 | - | - | - | 0.15 |
Other Current Liabilities | 17.33 | 16.62 | 9.43 | 10.49 | 15.69 | 12.82 |
Total Current Liabilities | 87.4 | 82.47 | 49.21 | 55.11 | 52.69 | 49.64 |
| 896.95 | 776.78 | 754.45 | 638.6 | 440.66 | 225.92 |
| 60.72 | 56.92 | 64.25 | 62.3 | 61.48 | 62.89 |
Long-Term Unearned Revenue | 109.58 | 113.25 | 120.78 | 120.47 | 92.49 | 56.81 |
Long-Term Deferred Tax Liabilities | 7.75 | 7.15 | 17.81 | 39.32 | 30.45 | 20.01 |
|
| 0.16 | 0.16 | 0.14 | 0.14 | 0.14 | 0.14 |
Additional Paid-In Capital | 209.33 | 195.23 | 113.93 | 109.93 | 103.11 | 98.81 |
| 644.03 | 672.26 | 654.37 | 685.8 | 665.41 | 564.98 |
| -298.5 | -298.22 | -297.79 | -297.42 | -292.23 | -257.53 |
| 555.03 | 569.42 | 470.65 | 498.45 | 476.43 | 406.4 |
| 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
|
Total Liabilities & Equity | 1,718 | 1,606 | 1,478 | 1,415 | 1,155 | 822.16 |
| 962.77 | 845.07 | 819.52 | 700.9 | 502.14 | 290.61 |
| -840.4 | -835.26 | -814 | -691.1 | -495.22 | -287.72 |
| -104.69 | -108.74 | -127.42 | -105.24 | -72.58 | -41.33 |
Filing Date Shares Outstanding | 8.29 | 8.28 | 6.4 | 6.37 | 6.37 | 6.61 |
Total Common Shares Outstanding | 8.29 | 8.26 | 6.39 | 6.37 | 6.37 | 6.63 |
| 1,493 | 1,380 | 1,292 | 1,227 | 989.15 | 670.13 |
| 66.91 | 68.91 | 73.60 | 78.21 | 74.77 | 61.33 |
| 531.34 | 546.62 | 456.2 | 486.73 | 467.81 | 399.12 |
Tangible Book Value Per Share | 64.06 | 66.15 | 71.34 | 76.37 | 73.42 | 60.24 |
| 12 | 12 | 12 | 12.39 | 11.75 | 7.59 |
| 23.67 | 23.58 | 23.44 | 20.89 | 13.88 | 13.72 |
| 26.14 | 26.14 | 21.75 | 18.99 | 10.16 | 15.4 |
| 1.56 | 1.03 | 2.39 | 7.18 | 14.23 | 2.42 |
| 51.13 | 51.47 | 50.69 | 47.32 | 36.39 | 33.45 |